Interra Copper Corp
CNSX:IMCX
Income Statement
Earnings Waterfall
Interra Copper Corp
Income Statement
Interra Copper Corp
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-181%
|
(3)
-69%
|
(3)
0%
|
(3)
-2%
|
(3)
-3%
|
(2)
+33%
|
(2)
-5%
|
(2)
+18%
|
(2)
+10%
|
(1)
+13%
|
(1)
+52%
|
(0)
+47%
|
(0)
-14%
|
(1)
-139%
|
(1)
-50%
|
(2)
-28%
|
(2)
-11%
|
(2)
+17%
|
(2)
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-183%
|
(3)
-68%
|
(3)
-1%
|
(3)
-2%
|
(3)
-2%
|
(2)
+33%
|
(3)
-20%
|
(2)
+35%
|
(1)
+31%
|
(1)
+19%
|
(0)
+79%
|
(0)
-87%
|
(0)
-10%
|
(1)
-144%
|
(1)
-49%
|
(10)
-581%
|
(10)
-3%
|
(10)
+4%
|
(10)
+2%
|
|
| Net Income | |||||||||||||||||||||
| Income from Continuing Operations |
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(10)
|
(10)
|
(10)
|
(10)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-183%
|
(3)
-68%
|
(3)
-1%
|
(3)
-2%
|
(3)
-2%
|
(2)
+33%
|
(3)
-20%
|
(2)
+35%
|
(1)
+31%
|
(1)
+19%
|
(0)
+79%
|
(0)
-87%
|
(0)
-10%
|
(1)
-144%
|
(1)
-49%
|
(10)
-581%
|
(10)
-3%
|
(10)
+4%
|
(10)
+2%
|
|
| EPS (Diluted) |
-0.31
N/A
|
-0.06
+81%
|
-0.08
-33%
|
-0.08
N/A
|
-0.62
-675%
|
-0.6
+3%
|
-0.27
+55%
|
-0.3
-11%
|
-0.21
+30%
|
-0.14
+33%
|
-1
-614%
|
-0.02
+98%
|
-0.04
-100%
|
-0.04
N/A
|
-0.04
N/A
|
-0.06
-50%
|
-0.5
-733%
|
-0.34
+32%
|
-0.32
+6%
|
-0.23
+28%
|
|