Imagin Medical Inc
CNSX:IME
Income Statement
Earnings Waterfall
Imagin Medical Inc
Income Statement
Imagin Medical Inc
| Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(6)
|
(8)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(7)
|
(7)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(3)
-18%
|
(2)
+19%
|
(2)
+16%
|
(2)
+15%
|
(2)
-52%
|
(5)
-100%
|
(6)
-32%
|
(8)
-30%
|
(8)
+3%
|
(6)
+23%
|
(5)
+10%
|
(5)
+16%
|
(5)
-5%
|
(6)
-19%
|
(5)
+11%
|
(4)
+13%
|
(4)
+13%
|
(3)
+26%
|
(3)
-14%
|
(4)
-20%
|
(4)
-3%
|
(4)
+2%
|
(4)
+3%
|
(4)
+6%
|
(3)
+3%
|
(3)
+13%
|
(2)
+17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(8)
|
(8)
|
(7)
|
(2)
|
1
|
2
|
2
|
(1)
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(3)
-19%
|
(2)
+20%
|
(2)
+16%
|
(2)
+15%
|
(2)
-50%
|
(5)
-101%
|
(6)
-31%
|
(8)
-30%
|
(8)
+3%
|
(6)
+23%
|
(5)
+9%
|
(4)
+17%
|
(5)
-5%
|
(6)
-20%
|
(5)
+11%
|
(4)
+13%
|
(4)
+15%
|
(4)
-12%
|
(4)
+4%
|
(11)
-187%
|
(12)
-7%
|
(11)
+10%
|
(6)
+46%
|
(2)
+58%
|
(1)
+54%
|
(1)
+24%
|
(3)
-278%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(6)
|
(8)
|
(8)
|
(6)
|
(5)
|
(4)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(11)
|
(12)
|
(11)
|
(6)
|
(2)
|
(1)
|
(1)
|
(3)
|
|
| Net Income (Common) |
(2)
N/A
|
(3)
-19%
|
(2)
+20%
|
(2)
+16%
|
(2)
+15%
|
(2)
-50%
|
(5)
-101%
|
(6)
-31%
|
(8)
-30%
|
(8)
+3%
|
(6)
+23%
|
(5)
+9%
|
(4)
+17%
|
(5)
-5%
|
(6)
-20%
|
(5)
+11%
|
(4)
+13%
|
(4)
+15%
|
(4)
-12%
|
(4)
+4%
|
(11)
-187%
|
(12)
-7%
|
(11)
+10%
|
(6)
+46%
|
(2)
+58%
|
(1)
+54%
|
(1)
+24%
|
(3)
-278%
|
|
| EPS (Diluted) |
-1.68
N/A
|
-0.05
+97%
|
-0.04
+20%
|
-0.03
+25%
|
-0.63
-2 000%
|
-0.04
+94%
|
-0.06
-50%
|
-0.07
-17%
|
-1.48
-2 014%
|
-0.05
+97%
|
-0.05
N/A
|
-0.77
-1 440%
|
-0.64
+17%
|
-0.57
+11%
|
-0.66
-16%
|
-0.56
+15%
|
-0.53
+5%
|
-0.43
+19%
|
-0.46
-7%
|
-0.44
+4%
|
-1.27
-189%
|
-1.27
N/A
|
-1.1
+13%
|
-0.59
+46%
|
-0.25
+58%
|
-0.1
+60%
|
-0.06
+40%
|
-0.33
-450%
|
|