Ionic Brands Corp
CNSX:IONC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Ionic Brands Corp
CNSX:IONC
|
CA |
|
C
|
China Education Group Holdings Ltd
HKEX:839
|
HK |
|
N
|
Nanya New Material Technology Co Ltd
SSE:688519
|
CN |
Income Statement
Earnings Waterfall
Ionic Brands Corp
Income Statement
Ionic Brands Corp
| Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
6
+192%
|
9
+48%
|
10
+18%
|
11
+3%
|
9
-17%
|
9
+1%
|
9
+1%
|
11
+21%
|
17
+57%
|
21
+25%
|
25
+18%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(6)
|
(9)
|
(10)
|
(9)
|
(8)
|
(7)
|
(9)
|
(14)
|
(18)
|
(21)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+88%
|
2
+18%
|
2
-34%
|
1
-49%
|
0
-66%
|
1
+150%
|
2
+158%
|
2
+23%
|
3
+37%
|
4
+17%
|
4
+3%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(8)
|
(13)
|
(17)
|
(17)
|
(11)
|
(6)
|
(3)
|
(5)
|
(10)
|
(13)
|
(14)
|
(14)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(8)
|
(13)
|
(17)
|
(15)
|
(9)
|
(4)
|
(1)
|
(4)
|
(9)
|
(10)
|
(11)
|
(11)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
+27%
|
(0)
-450%
|
(0)
N/A
|
(0)
-19%
|
(0)
+23%
|
(0)
+90%
|
(0)
N/A
|
(0)
+90%
|
(0)
-900%
|
(0)
-200%
|
(7)
-21 667%
|
(11)
-64%
|
(15)
-36%
|
(15)
-5%
|
(10)
+36%
|
(6)
+39%
|
(2)
+65%
|
(3)
-67%
|
(8)
-133%
|
(9)
-16%
|
(11)
-12%
|
(11)
+0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(20)
|
(18)
|
(18)
|
(18)
|
0
|
1
|
2
|
2
|
2
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+18%
|
(0)
-120%
|
(0)
N/A
|
0
N/A
|
0
+205%
|
0
+180%
|
0
N/A
|
(0)
N/A
|
(0)
+15%
|
(0)
-100%
|
(9)
-14 423%
|
(13)
-55%
|
(18)
-35%
|
(43)
-134%
|
(35)
+19%
|
(31)
+11%
|
(26)
+14%
|
(7)
+75%
|
(12)
-76%
|
(12)
0%
|
(13)
-7%
|
(11)
+13%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(9)
|
(13)
|
(18)
|
(42)
|
(34)
|
(30)
|
(26)
|
(7)
|
(12)
|
(12)
|
(13)
|
(11)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+18%
|
(0)
-120%
|
(0)
N/A
|
0
N/A
|
0
+205%
|
0
+180%
|
0
N/A
|
(0)
N/A
|
(0)
+15%
|
(0)
-100%
|
(9)
-14 423%
|
(13)
-55%
|
(18)
-35%
|
(42)
-133%
|
(34)
+19%
|
(30)
+11%
|
(26)
+14%
|
(7)
+75%
|
(12)
-76%
|
(12)
0%
|
(13)
-7%
|
(11)
+13%
|
|
| EPS (Diluted) |
-2.81
N/A
|
-0.35
+88%
|
-0.3
+14%
|
-0.37
-23%
|
0.43
N/A
|
0.17
-60%
|
0.48
+182%
|
0.48
N/A
|
-0.72
N/A
|
-0.1
+86%
|
-0.2
-100%
|
-0.14
+30%
|
-0.11
+21%
|
-0.11
N/A
|
-2.03
-1 745%
|
-1.25
+38%
|
-0.98
+22%
|
-0.81
+17%
|
-0.21
+74%
|
-0.16
+24%
|
-0.08
+50%
|
-0.08
N/A
|
-0.09
-12%
|
|