I

Idaho Champion Gold Mines Canada Inc
CNSX:ITKO

Watchlist Manager
Idaho Champion Gold Mines Canada Inc
CNSX:ITKO
Watchlist
Price: 0.15 CAD Market Closed
Market Cap: 25.3m CAD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of ITKO.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ITKO Intrinsic Value
Not Available
I
Base Case Scenario
Compare ITKO to

Fundamental Analysis

Idaho Champion Gold Mines Canada Inc
CNSX:ITKO
CA
N/A
Market Cap
25.3m CAD
IPO
Dec 14, 2009
CA
N/A
Market Cap
25.3m CAD
IPO
Dec 14, 2009
Price
CA$
CA$
Idaho Champion Gold Mines Canada Inc
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ITKO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Idaho Champion Gold Mines Canada Inc

Balance Sheet Decomposition
Idaho Champion Gold Mines Canada Inc

Current Assets 1.3m
Cash & Short-Term Investments 1.1m
Receivables 180.7k
Other Current Assets 10
Non-Current Assets 4.2k
Other Non-Current Assets 4.2k
Current Liabilities 421.1k
Accounts Payable 282.8k
Short-Term Debt 50k
Other Current Liabilities 88.3k
Efficiency

Free Cash Flow Analysis
Idaho Champion Gold Mines Canada Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Idaho Champion Gold Mines Canada Inc

Revenue
0 CAD
Operating Expenses
-2.1m CAD
Operating Income
-2.1m CAD
Other Expenses
-618.9k CAD
Net Income
-2.7m CAD
Fundamental Scores

ITKO Profitability Score
Profitability Due Diligence

Idaho Champion Gold Mines Canada Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Low 3Y Average Gross Margin
Low 3Y Average Net Margin
51/100
Profitability
Score

Idaho Champion Gold Mines Canada Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ITKO Solvency Score
Solvency Due Diligence

Idaho Champion Gold Mines Canada Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
67/100
Solvency
Score

Idaho Champion Gold Mines Canada Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITKO Price Targets Summary
Idaho Champion Gold Mines Canada Inc

There are no price targets for ITKO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ITKO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y