Li-Metal Corp
CNSX:LIM
Cash Flow Statement
Cash Flow Statement
Li-Metal Corp
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
(0)
|
(0)
|
(11)
|
(19)
|
(21)
|
(25)
|
(18)
|
(13)
|
(14)
|
(16)
|
(13)
|
(13)
|
(11)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
5
|
9
|
9
|
9
|
5
|
1
|
2
|
5
|
4
|
5
|
5
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
(1)
|
(0)
|
(1)
|
(1)
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+9%
|
(6)
-1 608%
|
(10)
-61%
|
(12)
-19%
|
(15)
-26%
|
(12)
+19%
|
(10)
+17%
|
(11)
-14%
|
(10)
+14%
|
(9)
+6%
|
(7)
+19%
|
(5)
+34%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
0
|
0
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
(2)
N/A
|
(3)
-34%
|
(3)
-7%
|
(4)
-25%
|
(2)
+45%
|
(3)
-36%
|
(3)
-6%
|
(2)
+22%
|
(2)
+13%
|
(1)
+36%
|
(1)
+23%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
33
|
33
|
33
|
33
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-7%
|
33
+9 137%
|
33
-1%
|
33
0%
|
33
0%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
|
| Change in Cash | ||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
25
+750 564%
|
20
-19%
|
18
-11%
|
14
-21%
|
(14)
N/A
|
(13)
+9%
|
(14)
-12%
|
(12)
+15%
|
(11)
+7%
|
(9)
+22%
|
(5)
+44%
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+9%
|
(8)
-2 235%
|
(12)
-51%
|
(14)
-16%
|
(18)
-25%
|
(13)
+26%
|
(12)
+8%
|
(14)
-12%
|
(12)
+16%
|
(11)
+7%
|
(8)
+23%
|
(6)
+34%
|
|