Lords & Company Worldwide Holdings Inc
CNSX:LRDS
Income Statement
Earnings Waterfall
Lords & Company Worldwide Holdings Inc
Income Statement
Lords & Company Worldwide Holdings Inc
| May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Feb-2023 | May-2023 | Aug-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+155%
|
2
-2%
|
1
-41%
|
(0)
N/A
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-42%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(1)
|
(3)
|
(3)
|
(2)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(2)
+24%
|
(2)
-5%
|
(4)
-91%
|
(2)
+58%
|
(1)
+25%
|
(1)
+15%
|
(1)
-46%
|
(2)
-34%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(5)
|
(5)
|
(3)
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
(7)
+7%
|
(3)
+53%
|
(2)
+24%
|
(3)
-19%
|
(2)
+15%
|
(1)
+61%
|
(1)
-47%
|
(2)
-35%
|
|
| Net Income | ||||||||||
| Income from Continuing Operations |
(7)
|
(7)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
|
| Net Income (Common) |
(7)
N/A
|
(7)
+7%
|
(3)
+53%
|
(2)
+24%
|
(3)
-19%
|
(2)
+15%
|
(1)
+61%
|
(1)
-47%
|
(2)
-35%
|
|
| EPS (Diluted) |
-0.85
N/A
|
-0.79
+7%
|
-0.39
+51%
|
-0.29
+26%
|
-0.16
+45%
|
-0.1
+38%
|
-0.05
+50%
|
-0.03
+40%
|
-0.04
-33%
|
|