Medbright AI Investments Inc
CNSX:MBAI
Cash Flow Statement
Cash Flow Statement
Medbright AI Investments Inc
| Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(7)
|
(7)
|
(7)
|
(7)
|
(1)
|
(4)
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
(0)
|
1
|
0
|
0
|
1
|
0
|
(0)
|
(1)
|
6
|
6
|
12
|
5
|
(1)
|
3
|
(1)
|
(1)
|
(2)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-32%
|
(0)
-47%
|
(0)
-4%
|
(0)
+53%
|
(0)
+2%
|
(0)
N/A
|
(0)
+4%
|
(0)
-8%
|
(0)
+30%
|
(0)
+44%
|
(0)
+2%
|
(0)
-9%
|
(0)
-136%
|
(0)
-59%
|
(0)
+1%
|
(0)
+6%
|
(0)
-133%
|
(1)
-35%
|
(1)
-15%
|
(1)
-37%
|
(1)
+26%
|
(0)
+26%
|
(1)
-6%
|
(0)
+23%
|
(1)
-202%
|
(2)
-34%
|
(2)
-37%
|
(2)
+27%
|
(2)
-15%
|
(2)
+17%
|
(1)
+44%
|
(1)
+35%
|
(0)
+25%
|
(0)
+15%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-125%
|
(1)
-10%
|
(1)
-34%
|
(1)
+33%
|
(0)
+31%
|
(1)
-117%
|
(1)
+38%
|
(1)
-72%
|
(2)
-102%
|
(1)
+28%
|
(2)
-8%
|
(1)
+25%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(0)
+69%
|
(0)
+36%
|
(0)
-23%
|
0
N/A
|
(1)
N/A
|
(1)
-7%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-64%
|
(2)
-27%
|
(2)
-14%
|
(1)
+39%
|
(1)
-11%
|
(1)
+44%
|
(0)
+50%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
0
|
3
|
2
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
+410%
|
2
N/A
|
2
N/A
|
1
-20%
|
0
N/A
|
0
N/A
|
0
+280%
|
0
-6%
|
3
+646%
|
3
-3%
|
2
-13%
|
2
+1%
|
(0)
N/A
|
(0)
-27%
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
3
+65%
|
4
+41%
|
4
+0%
|
3
-43%
|
1
-48%
|
0
-98%
|
0
-25%
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
2
N/A
|
1
-24%
|
1
-12%
|
1
-23%
|
(1)
N/A
|
(1)
+25%
|
(1)
-86%
|
(1)
+33%
|
(1)
-12%
|
(1)
+36%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+28%
|
0
N/A
|
0
-78%
|
2
+4 718%
|
1
-74%
|
1
+112%
|
1
-4%
|
(1)
N/A
|
(0)
+73%
|
(1)
-344%
|
(1)
+5%
|
(1)
+12%
|
0
N/A
|
0
-58%
|
2
+899%
|
1
-36%
|
(1)
N/A
|
(1)
+17%
|
(2)
-176%
|
(1)
+38%
|
(1)
+35%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-63%
|
(0)
-19%
|
(0)
-4%
|
(0)
+53%
|
(0)
+2%
|
(0)
N/A
|
(0)
+4%
|
(0)
-8%
|
(0)
+30%
|
(0)
+44%
|
(0)
+2%
|
(0)
-9%
|
(0)
-136%
|
(0)
-59%
|
(0)
+1%
|
(0)
-73%
|
(0)
-27%
|
(1)
-35%
|
(1)
-15%
|
(1)
-37%
|
(1)
+26%
|
(0)
+26%
|
(1)
-6%
|
(0)
+23%
|
(1)
-202%
|
(2)
-34%
|
(2)
-37%
|
(2)
+27%
|
(2)
-15%
|
(2)
+17%
|
(1)
+44%
|
(1)
+35%
|
(0)
+25%
|
(0)
+15%
|
|