Military Metals Corp
CNSX:MILI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Military Metals Corp
CNSX:MILI
|
CA |
|
Jihua Group Corp Ltd
SSE:601718
|
CN |
Income Statement
Earnings Waterfall
Military Metals Corp
Income Statement
Military Metals Corp
| Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+68%
|
0
N/A
|
1
N/A
|
0
-6%
|
0
-17%
|
0
N/A
|
0
N/A
|
0
-98%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(1)
|
(4)
|
(5)
|
(5)
|
(2)
|
(5)
|
(3)
|
(3)
|
(1)
|
(3)
|
(5)
|
(6)
|
(7)
|
(5)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(2)
|
(4)
|
(3)
|
(2)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
+20%
|
(1)
+25%
|
(4)
-165%
|
(4)
-16%
|
(4)
0%
|
(2)
+49%
|
(5)
-106%
|
(3)
+35%
|
(3)
+11%
|
(1)
+71%
|
(3)
-301%
|
(5)
-67%
|
(6)
-19%
|
(7)
-10%
|
(5)
+18%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+20%
|
(1)
+25%
|
(4)
-186%
|
(5)
-19%
|
(5)
+1%
|
(2)
+51%
|
(4)
-85%
|
(3)
+29%
|
(3)
+9%
|
(1)
+75%
|
(3)
-328%
|
(5)
-65%
|
(6)
-18%
|
(7)
-13%
|
(5)
+20%
|
|
| Net Income | |||||||||||||||||
| Income from Continuing Operations |
(2)
|
(2)
|
(1)
|
(4)
|
(5)
|
(5)
|
(2)
|
(4)
|
(3)
|
(3)
|
(1)
|
(3)
|
(5)
|
(6)
|
(7)
|
(5)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+20%
|
(3)
-61%
|
(4)
-34%
|
(5)
-19%
|
(5)
+1%
|
(3)
+29%
|
(5)
-58%
|
(4)
+23%
|
(4)
+7%
|
(1)
+82%
|
(3)
-328%
|
(5)
-65%
|
(6)
-18%
|
(7)
-13%
|
(5)
+20%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.04
+20%
|
-0.37
-825%
|
-0.08
+78%
|
-0.1
-25%
|
-0.5
-400%
|
-0.35
+30%
|
-0.56
-60%
|
-0.32
+43%
|
-0.23
+28%
|
-0.05
+78%
|
-0.08
-60%
|
-0.08
N/A
|
-0.07
+12%
|
-0.1
-43%
|
-0.08
+20%
|
|