Molten Metals Corp
CNSX:MOLT
Cash Flow Statement
Cash Flow Statement
Molten Metals Corp
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-10%
|
(0)
-5%
|
(0)
-28%
|
(0)
+17%
|
(0)
-2%
|
(0)
-19%
|
(0)
+27%
|
(0)
+1%
|
(0)
+28%
|
(0)
+6%
|
(0)
-63%
|
(0)
-15%
|
(0)
-27%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(0)
-14%
|
(0)
-22%
|
(0)
-10%
|
(0)
+56%
|
(0)
+5%
|
(0)
+36%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
0%
|
0
-53%
|
0
+15%
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
0
-71%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+28%
|
0
-22%
|
|
| Change in Cash | |||||||||||||||
| Net Change in Cash |
1
N/A
|
(0)
N/A
|
(1)
-260%
|
(1)
-25%
|
(1)
+5%
|
(0)
+31%
|
(0)
-14%
|
(0)
+51%
|
(0)
+4%
|
(0)
+65%
|
(0)
+88%
|
0
N/A
|
0
-9%
|
0
-79%
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-101%
|
(0)
-7%
|
(1)
-26%
|
(1)
+5%
|
(0)
+30%
|
(0)
-13%
|
(0)
+29%
|
(0)
+8%
|
(0)
+15%
|
(0)
+32%
|
(0)
-59%
|
(0)
-14%
|
(0)
-23%
|
|