Mindset Pharma Inc
CNSX:MSET
Income Statement
Earnings Waterfall
Mindset Pharma Inc
Income Statement
Mindset Pharma Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
4
+76%
|
6
+63%
|
6
-6%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(7)
|
(14)
|
(20)
|
(22)
|
(13)
|
(10)
|
(12)
|
|
| Selling, General & Administrative |
(4)
|
(11)
|
(14)
|
(15)
|
(6)
|
(3)
|
(4)
|
|
| Research & Development |
(2)
|
(4)
|
(6)
|
(7)
|
(6)
|
(7)
|
(8)
|
|
| Operating Income |
(7)
N/A
|
(14)
-115%
|
(20)
-39%
|
(20)
+1%
|
(9)
+56%
|
(4)
+54%
|
(6)
-39%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
(5)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(12)
N/A
|
(16)
-39%
|
(21)
-31%
|
(21)
+1%
|
(9)
+58%
|
(4)
+54%
|
(6)
-39%
|
|
| Net Income | ||||||||
| Income from Continuing Operations |
(12)
|
(16)
|
(21)
|
(21)
|
(9)
|
(4)
|
(6)
|
|
| Net Income (Common) |
(12)
N/A
|
(14)
-23%
|
(21)
-47%
|
(21)
+1%
|
(9)
+58%
|
(4)
+54%
|
(6)
-39%
|
|
| EPS (Diluted) |
-0.2
N/A
|
-0.16
+20%
|
-0.23
-44%
|
-0.22
+4%
|
-0.1
+55%
|
-0.04
+60%
|
-0.06
-50%
|
|