N

Nevis Brands Inc
CNSX:NEVI

Watchlist Manager
Nevis Brands Inc
CNSX:NEVI
Watchlist
Price: 0.05 CAD Market Closed
Market Cap: 2m CAD

Intrinsic Value

The intrinsic value of one NEVI stock under the Base Case scenario is 0.06 CAD. Compared to the current market price of 0.05 CAD, Nevis Brands Inc is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NEVI Intrinsic Value
0.06 CAD
Undervaluation 10%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
Nevis Brands Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about NEVI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NEVI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nevis Brands Inc.

Explain Valuation
Compare NEVI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NEVI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nevis Brands Inc

Current Assets 641.5k
Cash & Short-Term Investments 34.6k
Receivables 279.2k
Other Current Assets 327.7k
Non-Current Assets 1.2m
PP&E 14.9k
Intangibles 1.2m
Current Liabilities 665.4k
Accounts Payable 202k
Short-Term Debt 463.5k
Other Current Liabilities -100
Efficiency

Free Cash Flow Analysis
Nevis Brands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nevis Brands Inc

Revenue
1.6m CAD
Cost of Revenue
-427.9k CAD
Gross Profit
1.1m CAD
Operating Expenses
-1.3m CAD
Operating Income
-180k CAD
Other Expenses
-87.3k CAD
Net Income
-267.3k CAD
Fundamental Scores

NEVI Profitability Score
Profitability Due Diligence

Nevis Brands Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative Net Margin
24/100
Profitability
Score

Nevis Brands Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

NEVI Solvency Score
Solvency Due Diligence

Nevis Brands Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
43/100
Solvency
Score

Nevis Brands Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NEVI Price Targets Summary
Nevis Brands Inc

There are no price targets for NEVI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Nevis Brands Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NEVI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

NEVI News

What is the Intrinsic Value of one NEVI stock?

The intrinsic value of one NEVI stock under the Base Case scenario is 0.06 CAD.

Is NEVI stock undervalued or overvalued?

Compared to the current market price of 0.05 CAD, Nevis Brands Inc is Undervalued by 10%.

Back to Top