Neotech Metals Corp
CNSX:NTMC
Cash Flow Statement
Cash Flow Statement
Neotech Metals Corp
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
0
|
(1)
|
(5)
|
(7)
|
(7)
|
(7)
|
(3)
|
(2)
|
(1)
|
(0)
|
|
| Stock-Based Compensation |
1
|
0
|
4
|
4
|
4
|
4
|
1
|
1
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
4
|
4
|
4
|
4
|
1
|
0
|
(0)
|
(1)
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
1
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-18%
|
(2)
-543%
|
(3)
-49%
|
(3)
+6%
|
(3)
-3%
|
(2)
+39%
|
(0)
+75%
|
(1)
-108%
|
(1)
-20%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(4)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-20%
|
(1)
-101%
|
(2)
-43%
|
(4)
-95%
|
(4)
-4%
|
(3)
+19%
|
(4)
-27%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
0
|
1
|
7
|
7
|
8
|
8
|
2
|
2
|
2
|
4
|
|
| Net Issuance of Debt |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
1
+361%
|
6
+784%
|
6
+0%
|
7
+11%
|
7
-5%
|
2
-70%
|
2
-1%
|
2
+7%
|
4
+90%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
4
+1 181%
|
2
-32%
|
3
+9%
|
2
-37%
|
(4)
N/A
|
(2)
+36%
|
(2)
+16%
|
(1)
+46%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+11%
|
(3)
-703%
|
(4)
-45%
|
(5)
-13%
|
(5)
-15%
|
(6)
-10%
|
(4)
+24%
|
(4)
+1%
|
(5)
-24%
|
|