Optimi Health Corp
CNSX:OPTI
Balance Sheet
Balance Sheet Decomposition
Optimi Health Corp
Optimi Health Corp
Balance Sheet
Optimi Health Corp
| Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
4
|
8
|
2
|
1
|
0
|
|
| Cash |
4
|
0
|
0
|
1
|
0
|
|
| Cash Equivalents |
0
|
8
|
2
|
0
|
0
|
|
| Short-Term Investments |
0
|
4
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
1
|
1
|
|
| Other Current Assets |
0
|
2
|
0
|
0
|
0
|
|
| Total Current Assets |
5
|
14
|
2
|
2
|
1
|
|
| PP&E Net |
2
|
9
|
14
|
14
|
13
|
|
| PP&E Gross |
0
|
0
|
14
|
14
|
13
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
6
N/A
|
23
+280%
|
17
-28%
|
16
-2%
|
15
-12%
|
|
| Liabilities | ||||||
| Accounts Payable |
1
|
2
|
1
|
1
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
|
| Total Current Liabilities |
1
|
2
|
1
|
2
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
2
|
2
|
|
| Total Liabilities |
1
N/A
|
2
+171%
|
1
-67%
|
3
+311%
|
5
+52%
|
|
| Equity | ||||||
| Common Stock |
1
|
25
|
27
|
29
|
31
|
|
| Retained Earnings |
4
|
4
|
11
|
15
|
22
|
|
| Total Equity |
5
N/A
|
21
+298%
|
16
-24%
|
13
-18%
|
10
-28%
|
|
| Total Liabilities & Equity |
6
N/A
|
23
+280%
|
17
-28%
|
16
-2%
|
15
-12%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
41
|
70
|
81
|
87
|
95
|
|