Planet Based Foods Global Inc
CNSX:PBF
Income Statement
Earnings Waterfall
Planet Based Foods Global Inc
Income Statement
Planet Based Foods Global Inc
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
+394%
|
0
+45%
|
0
+409%
|
0
+29%
|
0
-23%
|
0
+35%
|
0
+3%
|
0
+19%
|
0
-81%
|
0
-14%
|
0
N/A
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
+362%
|
0
+53%
|
(0)
N/A
|
(0)
-277%
|
(0)
-230%
|
0
N/A
|
(0)
N/A
|
(0)
-359%
|
(0)
-77%
|
(0)
+56%
|
0
N/A
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(6)
|
(5)
|
(5)
|
(4)
|
(6)
|
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(3)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-63%
|
(6)
-280%
|
(5)
+13%
|
(5)
-7%
|
(4)
+23%
|
(6)
-36%
|
(3)
+48%
|
(1)
+67%
|
(1)
-45%
|
(2)
-37%
|
(1)
+48%
|
(1)
+25%
|
(0)
+45%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(2)
|
(3)
|
0
|
(3)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-26%
|
(6)
-37%
|
(8)
-30%
|
(6)
+26%
|
(5)
+15%
|
(6)
-16%
|
(3)
+48%
|
(1)
+65%
|
(2)
-46%
|
(2)
-39%
|
(1)
+47%
|
1
N/A
|
1
+51%
|
|
| Net Income | |||||||||||||||
| Income from Continuing Operations |
(3)
|
(4)
|
(6)
|
(8)
|
(6)
|
(5)
|
(6)
|
(3)
|
(1)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-26%
|
(6)
-37%
|
(8)
-30%
|
(6)
+26%
|
(5)
+15%
|
(6)
-16%
|
(3)
+48%
|
(1)
+65%
|
(2)
-46%
|
(2)
-39%
|
(1)
+47%
|
1
N/A
|
1
+51%
|
|
| EPS (Diluted) |
-0.11
N/A
|
-0.37
-236%
|
-0.1
+73%
|
-0.13
-30%
|
-0.1
+23%
|
-0.41
-310%
|
-0.1
+76%
|
-0.25
-150%
|
-0.09
+64%
|
-0.12
-33%
|
-0.09
+25%
|
-0.06
+33%
|
0.04
N/A
|
0.05
+25%
|
|