Canntab Therapeutics Ltd
CNSX:PILL
Cash Flow Statement
Cash Flow Statement
Canntab Therapeutics Ltd
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+25%
|
(1)
+24%
|
(1)
+28%
|
(0)
+67%
|
(0)
N/A
|
(0)
+59%
|
(0)
+57%
|
(0)
+33%
|
(0)
-450%
|
(0)
-18%
|
(0)
-98%
|
(1)
-141%
|
(1)
-10%
|
(1)
-9%
|
(0)
+45%
|
(0)
+93%
|
0
N/A
|
0
+250%
|
(0)
N/A
|
(0)
-48%
|
(1)
-646%
|
(2)
-47%
|
(2)
-21%
|
(3)
-24%
|
(2)
+17%
|
(2)
+8%
|
(2)
+7%
|
(2)
+21%
|
(2)
-20%
|
(2)
-29%
|
(3)
-12%
|
(3)
-5%
|
(3)
+1%
|
(3)
+11%
|
(3)
-4%
|
(3)
-16%
|
(3)
+7%
|
(3)
+5%
|
(2)
+22%
|
(1)
+34%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(2)
|
(3)
|
(1)
|
2
|
3
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
-6%
|
0
-67%
|
0
N/A
|
0
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
(2)
+18%
|
(2)
+15%
|
(1)
+32%
|
2
N/A
|
2
-3%
|
2
-17%
|
1
-42%
|
0
-71%
|
(0)
N/A
|
(0)
-31%
|
(0)
-3%
|
(0)
+15%
|
(0)
+14%
|
(0)
+27%
|
0
N/A
|
0
+288%
|
0
+36%
|
0
-6%
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
2
|
4
|
4
|
4
|
2
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
1
N/A
|
1
N/A
|
0
-83%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+134%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(1)
-89%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
+70%
|
5
+2 681%
|
5
+0%
|
5
+0%
|
5
-1%
|
0
-100%
|
0
-98%
|
(0)
N/A
|
1
N/A
|
3
+121%
|
3
+2%
|
3
-1%
|
3
-4%
|
3
-19%
|
3
+6%
|
3
+1%
|
3
+11%
|
2
-39%
|
2
-12%
|
2
-1%
|
(0)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
0
-73%
|
(0)
N/A
|
(0)
+93%
|
(0)
-750%
|
(0)
+59%
|
(0)
+57%
|
(0)
+33%
|
0
N/A
|
0
-50%
|
0
+367%
|
1
+865%
|
0
-96%
|
(0)
N/A
|
(0)
-376%
|
(1)
-836%
|
(0)
+91%
|
(0)
+63%
|
(0)
+51%
|
0
N/A
|
1
N/A
|
0
-14%
|
0
-6%
|
0
+7%
|
(0)
N/A
|
(0)
+34%
|
(0)
-114%
|
1
N/A
|
2
+99%
|
1
-63%
|
0
-65%
|
(0)
N/A
|
(1)
-862%
|
(0)
+87%
|
(0)
+16%
|
0
N/A
|
(1)
N/A
|
(1)
-4%
|
(0)
+67%
|
(1)
-437%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+25%
|
(1)
+24%
|
(1)
+28%
|
(0)
+67%
|
(0)
N/A
|
(0)
+59%
|
(0)
+57%
|
(0)
+33%
|
(0)
-450%
|
(0)
-18%
|
(0)
-98%
|
(1)
-141%
|
(1)
-10%
|
(1)
-9%
|
(0)
+45%
|
(0)
+93%
|
0
N/A
|
0
+250%
|
(0)
N/A
|
(0)
-48%
|
(1)
-763%
|
(2)
-50%
|
(3)
-20%
|
(3)
-22%
|
(3)
+18%
|
(3)
-8%
|
(3)
+1%
|
(2)
+14%
|
(3)
-16%
|
(3)
-4%
|
(3)
-7%
|
(3)
-5%
|
(3)
+3%
|
(3)
+11%
|
(3)
-1%
|
(3)
-14%
|
(3)
+10%
|
(3)
+7%
|
(2)
+21%
|
(1)
+34%
|
|