Predictmedix Inc
CNSX:PMED
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Predictmedix Inc
CNSX:PMED
|
CA |
Cash Flow Statement
Cash Flow Statement
Predictmedix Inc
| Jan-2011 | Apr-2011 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Net Income |
(11)
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
2
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
8
|
(1)
|
0
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+32%
|
(0)
+85%
|
(0)
-195%
|
(1)
-88%
|
(1)
-11%
|
(1)
-30%
|
(1)
+4%
|
(1)
+6%
|
(1)
-19%
|
(1)
+4%
|
(2)
-28%
|
(2)
+3%
|
(1)
+20%
|
(1)
+30%
|
(1)
+26%
|
(1)
+15%
|
(1)
-97%
|
(2)
-79%
|
(2)
+11%
|
(2)
+3%
|
(1)
+38%
|
(0)
+80%
|
(0)
+79%
|
(0)
+17%
|
(1)
-1 463%
|
(1)
-28%
|
(1)
-3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
1
N/A
|
(0)
N/A
|
(0)
-68%
|
(0)
-18%
|
(0)
+88%
|
(0)
-697%
|
(0)
+61%
|
(0)
-148%
|
(0)
-155%
|
(0)
-24%
|
(0)
-50%
|
(0)
+13%
|
(0)
-32%
|
(0)
-7%
|
(0)
+29%
|
(0)
+4%
|
(0)
+52%
|
(0)
+48%
|
(0)
+20%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Net Issuance of Debt |
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
+14%
|
0
-57%
|
1
+82%
|
1
-2%
|
1
0%
|
0
-44%
|
0
-62%
|
0
+58%
|
2
+644%
|
2
-5%
|
2
-5%
|
2
-5%
|
0
N/A
|
0
N/A
|
0
+71%
|
1
+18%
|
1
+107%
|
2
+66%
|
2
-10%
|
2
-5%
|
1
-37%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
+27%
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+25%
|
(0)
N/A
|
(0)
-241%
|
(1)
-257%
|
(1)
-33%
|
(1)
+5%
|
0
N/A
|
0
-39%
|
(0)
N/A
|
(0)
-95%
|
(2)
-521%
|
(1)
+46%
|
(0)
+48%
|
(0)
+72%
|
0
N/A
|
(0)
N/A
|
(0)
+10%
|
(0)
+32%
|
(0)
+80%
|
(0)
-2 307%
|
(0)
+79%
|
(0)
+17%
|
0
N/A
|
0
-59%
|
0
+187%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(1)
+36%
|
(0)
+92%
|
(0)
-334%
|
(1)
-113%
|
(1)
-4%
|
(1)
-41%
|
(1)
0%
|
(1)
-3%
|
(2)
-20%
|
(2)
-5%
|
(2)
-19%
|
(2)
-3%
|
(2)
+14%
|
(1)
+30%
|
(1)
+20%
|
(1)
+27%
|
(1)
-66%
|
(2)
-73%
|
(2)
+10%
|
(2)
+6%
|
(1)
+38%
|
(0)
+80%
|
(0)
+79%
|
(0)
+17%
|
(1)
-1 463%
|
(1)
-28%
|
(1)
-3%
|
|