Psyched Wellness Ltd
CNSX:PSYC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Psyched Wellness Ltd
CNSX:PSYC
|
CA |
Income Statement
Earnings Waterfall
Psyched Wellness Ltd
Income Statement
Psyched Wellness Ltd
| May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+2 283%
|
0
+402%
|
0
+149%
|
0
+52%
|
0
+18%
|
0
+2%
|
0
+44%
|
1
+31%
|
1
+2%
|
1
+3%
|
0
-30%
|
0
-20%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+85%
|
(0)
N/A
|
(0)
+96%
|
0
N/A
|
0
+8%
|
0
+120%
|
0
+8%
|
0
-40%
|
0
+5%
|
0
-37%
|
0
-25%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(3)
|
(3)
|
(2)
|
(1)
|
|
| Research & Development |
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(1)
-267%
|
(2)
-114%
|
(3)
-57%
|
(5)
-40%
|
(5)
-5%
|
(4)
+9%
|
(4)
-1%
|
(4)
+2%
|
(4)
+1%
|
(4)
+6%
|
(4)
-1%
|
(3)
+28%
|
(3)
+14%
|
(3)
-30%
|
(3)
+3%
|
(4)
-17%
|
(5)
-30%
|
(5)
+8%
|
(5)
-7%
|
(5)
-1%
|
(4)
+9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-247%
|
(2)
-105%
|
(3)
-62%
|
(5)
-39%
|
(5)
-5%
|
(4)
+9%
|
(5)
-1%
|
(4)
+7%
|
(4)
+3%
|
(4)
-4%
|
(4)
+8%
|
(4)
+9%
|
(3)
+11%
|
(3)
-8%
|
(3)
+9%
|
(4)
-17%
|
(5)
-30%
|
(4)
+10%
|
(4)
-3%
|
(5)
-11%
|
(4)
+9%
|
|
| Net Income | |||||||||||||||||||||||
| Income from Continuing Operations |
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-247%
|
(2)
-105%
|
(3)
-62%
|
(5)
-39%
|
(5)
-5%
|
(4)
+9%
|
(5)
-1%
|
(4)
+7%
|
(4)
+3%
|
(4)
-4%
|
(4)
+8%
|
(4)
+9%
|
(3)
+11%
|
(3)
-8%
|
(3)
+9%
|
(4)
-17%
|
(5)
-30%
|
(4)
+10%
|
(4)
-3%
|
(5)
-11%
|
(4)
+9%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
|