Quantum Battery Metals Corp
CNSX:QBAT
Cash Flow Statement
Cash Flow Statement
Quantum Battery Metals Corp
| Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Net Income |
(14)
|
(0)
|
(1)
|
(2)
|
(2)
|
(8)
|
(8)
|
(7)
|
(7)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
13
|
(0)
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+82%
|
(1)
-1 369%
|
(2)
-115%
|
(2)
-25%
|
(2)
-2%
|
(2)
+20%
|
(1)
+47%
|
(1)
+44%
|
(1)
+2%
|
(0)
+57%
|
(1)
-244%
|
(1)
-21%
|
(1)
-12%
|
(1)
-3%
|
(0)
+57%
|
(0)
+34%
|
(0)
+22%
|
(0)
-5%
|
(0)
-10%
|
(0)
+10%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
-4 023%
|
(0)
-132%
|
(0)
-59%
|
(0)
-1%
|
(0)
-51%
|
(0)
+24%
|
(0)
+32%
|
(0)
-19%
|
(0)
+82%
|
0
N/A
|
0
-3%
|
0
+4%
|
0
-3%
|
(0)
N/A
|
(0)
+18%
|
(0)
+68%
|
(0)
-440%
|
(0)
N/A
|
(0)
-5%
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-88%
|
1
+2 525%
|
2
+90%
|
3
+28%
|
3
+1%
|
3
+14%
|
1
-58%
|
1
-45%
|
1
+10%
|
(1)
N/A
|
1
N/A
|
1
+6%
|
1
+34%
|
0
N/A
|
0
N/A
|
0
-10%
|
0
-13%
|
0
-30%
|
0
+48%
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-75%
|
0
+26%
|
0
-70%
|
1
+5 614%
|
0
-98%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-26%
|
(0)
N/A
|
0
N/A
|
0
+2 763%
|
(0)
N/A
|
(0)
+74%
|
(0)
+93%
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+82%
|
(1)
-1 427%
|
(2)
-117%
|
(3)
-27%
|
(3)
-2%
|
(2)
+15%
|
(1)
+44%
|
(1)
+41%
|
(1)
-3%
|
(0)
+64%
|
(1)
-218%
|
(1)
-20%
|
(1)
-11%
|
(1)
-3%
|
(1)
+56%
|
(0)
+33%
|
(0)
+26%
|
(0)
-22%
|
(0)
-8%
|
(0)
+7%
|
|