Rockcliff Metals Corp
CNSX:RCLF
Cash Flow Statement
Cash Flow Statement
Rockcliff Metals Corp
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(8)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(2)
|
1
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(13)
|
(15)
|
(17)
|
(24)
|
(15)
|
(14)
|
(12)
|
(6)
|
(5)
|
(2)
|
(2)
|
(3)
|
(2)
|
(5)
|
(3)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
9
|
8
|
6
|
7
|
(2)
|
(2)
|
(0)
|
(2)
|
(1)
|
(4)
|
(4)
|
(1)
|
(1)
|
2
|
3
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Operating Activities |
(7)
N/A
|
(6)
+16%
|
(5)
+20%
|
(3)
+27%
|
(3)
+14%
|
(2)
+28%
|
(1)
+52%
|
(1)
+35%
|
(1)
+16%
|
(1)
-18%
|
(2)
-161%
|
(2)
+1%
|
(2)
+11%
|
(2)
-7%
|
(2)
-21%
|
(3)
-43%
|
(3)
-20%
|
(3)
-2%
|
(3)
+15%
|
(2)
+24%
|
(2)
+28%
|
(1)
+11%
|
(1)
+10%
|
(2)
-23%
|
(3)
-80%
|
(5)
-76%
|
(12)
-131%
|
(16)
-39%
|
(17)
-6%
|
(17)
+0%
|
(12)
+30%
|
(8)
+32%
|
(7)
+14%
|
(6)
+20%
|
(6)
-4%
|
(4)
+25%
|
(3)
+21%
|
(2)
+28%
|
(1)
+74%
|
(2)
-205%
|
(2)
+8%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(20)
|
0
|
(20)
|
(20)
|
20
|
(0)
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+20%
|
0
+167%
|
0
-6%
|
0
-33%
|
0
N/A
|
(0)
N/A
|
(0)
+36%
|
(0)
N/A
|
(0)
+21%
|
0
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
+74%
|
0
N/A
|
0
N/A
|
0
-67%
|
(0)
N/A
|
(0)
-215%
|
(0)
+92%
|
(0)
-2%
|
(20)
-198 423%
|
0
N/A
|
(20)
N/A
|
(20)
+0%
|
20
N/A
|
(0)
N/A
|
20
N/A
|
20
N/A
|
0
N/A
|
0
N/A
|
3
+17 448%
|
3
N/A
|
0
-99%
|
0
N/A
|
(3)
N/A
|
(3)
N/A
|
(0)
+100%
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
2
|
1
|
1
|
2
|
2
|
2
|
22
|
30
|
49
|
49
|
8
|
0
|
(20)
|
(20)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
2
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
5
N/A
|
5
+1%
|
5
0%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
+16%
|
2
+0%
|
0
N/A
|
2
N/A
|
1
-19%
|
1
-1%
|
1
+14%
|
2
+21%
|
2
0%
|
22
+1 155%
|
30
+37%
|
49
+62%
|
49
+0%
|
8
-83%
|
0
-100%
|
(20)
N/A
|
(20)
0%
|
0
N/A
|
0
+26%
|
(0)
N/A
|
1
N/A
|
1
+0%
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+27%
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(2)
N/A
|
(1)
+68%
|
1
N/A
|
(3)
N/A
|
(3)
+16%
|
(2)
+30%
|
(1)
+53%
|
(1)
+28%
|
(1)
-25%
|
(1)
N/A
|
(2)
-127%
|
(2)
+3%
|
(2)
+18%
|
(0)
+92%
|
0
N/A
|
(1)
N/A
|
(1)
-77%
|
(2)
-35%
|
(2)
+1%
|
(1)
+36%
|
(0)
+72%
|
0
N/A
|
0
+44%
|
0
-57%
|
27
+14 256%
|
24
-14%
|
17
-28%
|
12
-27%
|
(17)
N/A
|
(17)
+1%
|
(12)
+30%
|
(8)
+32%
|
(7)
+15%
|
(3)
+61%
|
(2)
+23%
|
(3)
-64%
|
(3)
+26%
|
(4)
-73%
|
(2)
+50%
|
(0)
+84%
|
(0)
+43%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(7)
N/A
|
(6)
+16%
|
(5)
+20%
|
(3)
+27%
|
(3)
+14%
|
(2)
+28%
|
(1)
+52%
|
(1)
+35%
|
(1)
+16%
|
(1)
-18%
|
(2)
-161%
|
(2)
+1%
|
(2)
+8%
|
(2)
-7%
|
(2)
-20%
|
(3)
-42%
|
(3)
-18%
|
(3)
-2%
|
(3)
+15%
|
(2)
+24%
|
(2)
+28%
|
(1)
+10%
|
(1)
+10%
|
(2)
-23%
|
(3)
-83%
|
(5)
-74%
|
(12)
-130%
|
(16)
-39%
|
(17)
-6%
|
(17)
+0%
|
(12)
+30%
|
(8)
+32%
|
(7)
+14%
|
(6)
+20%
|
(6)
-4%
|
(4)
+25%
|
(3)
+21%
|
(2)
+28%
|
(1)
+74%
|
(2)
-207%
|
(2)
+8%
|
|