Renforth Resources Inc
CNSX:RFR
Cash Flow Statement
Cash Flow Statement
Renforth Resources Inc
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(5)
|
(5)
|
(5)
|
(5)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
3
|
1
|
2
|
0
|
(4)
|
(3)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
4
|
4
|
5
|
5
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(4)
|
(4)
|
(5)
|
(4)
|
(0)
|
(0)
|
2
|
2
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-125%
|
(1)
-8%
|
(2)
-77%
|
(2)
+18%
|
(1)
+21%
|
(1)
+20%
|
(0)
+75%
|
(0)
-66%
|
(0)
+44%
|
(0)
-4%
|
(0)
-18%
|
(0)
-39%
|
(0)
+9%
|
(0)
-17%
|
(0)
+14%
|
(0)
+50%
|
(0)
+5%
|
(0)
-10%
|
(0)
+45%
|
(0)
-17%
|
(0)
-64%
|
(0)
+26%
|
(0)
-29%
|
(0)
+9%
|
(0)
+65%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-17%
|
(0)
-23%
|
(0)
+6%
|
(0)
+35%
|
(0)
+39%
|
(0)
+50%
|
(0)
-100%
|
(0)
+27%
|
(0)
-59%
|
(0)
-29%
|
(0)
+11%
|
0
N/A
|
0
-33%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+1 124%
|
0
-72%
|
(0)
N/A
|
(1)
-346%
|
(1)
+4%
|
(1)
-10%
|
(2)
-172%
|
(3)
-17%
|
(4)
-52%
|
(4)
+5%
|
(3)
+24%
|
(3)
+17%
|
(2)
+33%
|
(2)
-18%
|
(3)
-27%
|
(3)
-2%
|
(2)
+13%
|
(2)
+1%
|
(2)
-3%
|
(2)
+12%
|
(2)
+11%
|
(2)
+3%
|
(1)
+63%
|
(0)
+29%
|
(1)
-50%
|
(1)
+15%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+71%
|
(0)
-129%
|
(1)
-275%
|
(3)
-163%
|
(3)
+1%
|
(3)
+5%
|
(2)
+30%
|
(0)
+98%
|
(0)
-20%
|
(0)
+17%
|
(0)
-20%
|
(0)
-200%
|
(1)
-239%
|
(1)
+2%
|
(1)
-2%
|
(0)
+21%
|
(0)
+90%
|
0
N/A
|
0
-17%
|
0
-40%
|
0
-93%
|
(0)
N/A
|
(0)
+5%
|
(0)
+3%
|
(0)
+13%
|
(0)
-30%
|
(0)
+12%
|
(0)
+44%
|
(0)
-12%
|
(0)
+67%
|
(0)
-13%
|
(0)
-137%
|
(0)
+44%
|
(0)
-17%
|
(0)
+7%
|
(0)
+37%
|
(0)
+27%
|
(0)
-50%
|
(0)
-178%
|
(1)
-231%
|
(1)
-73%
|
(1)
+1%
|
(2)
-21%
|
(1)
+22%
|
(1)
+2%
|
(1)
-9%
|
(1)
+17%
|
(1)
-20%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+2 184%
|
0
+11%
|
2
+425%
|
2
-1%
|
1
-16%
|
1
-2%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
5
|
6
|
6
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
2
|
2
|
4
|
0
|
4
|
4
|
2
|
0
|
2
|
2
|
2
|
0
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
5
N/A
|
6
+14%
|
6
+14%
|
6
-1%
|
2
-73%
|
1
-40%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-40%
|
0
N/A
|
0
N/A
|
0
-19%
|
0
-18%
|
0
+47%
|
0
-46%
|
0
N/A
|
0
+16%
|
0
-49%
|
0
+15%
|
0
+20%
|
0
-53%
|
0
+79%
|
1
+300%
|
1
+8%
|
2
+157%
|
2
-4%
|
1
-11%
|
1
-6%
|
1
-23%
|
1
+1%
|
1
-8%
|
1
+50%
|
2
+30%
|
0
N/A
|
2
N/A
|
2
+11%
|
4
+101%
|
0
N/A
|
4
N/A
|
4
-16%
|
2
-44%
|
0
N/A
|
2
N/A
|
2
-2%
|
1
-10%
|
0
N/A
|
1
N/A
|
1
N/A
|
0
-73%
|
0
N/A
|
1
N/A
|
1
N/A
|
0
-14%
|
0
N/A
|
1
N/A
|
1
0%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
4
N/A
|
4
+10%
|
5
+13%
|
3
-40%
|
(3)
N/A
|
(4)
-8%
|
(4)
-16%
|
(2)
+43%
|
(1)
+78%
|
(0)
+40%
|
(0)
+3%
|
(0)
-23%
|
0
N/A
|
0
-87%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+64%
|
0
N/A
|
0
+63%
|
0
+115%
|
0
-79%
|
(0)
N/A
|
(0)
+13%
|
(0)
-42%
|
(0)
+43%
|
(0)
+95%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-181%
|
(0)
+11%
|
(0)
+60%
|
(0)
+50%
|
(0)
-324%
|
0
N/A
|
0
+2 000%
|
0
-24%
|
1
+216%
|
0
-72%
|
(0)
N/A
|
(0)
-141%
|
(0)
-21%
|
(0)
+34%
|
(0)
+42%
|
0
N/A
|
0
-28%
|
0
-23%
|
0
+108%
|
1
+91%
|
2
+142%
|
1
-23%
|
0
-100%
|
(0)
N/A
|
(1)
-143%
|
(1)
+51%
|
(0)
+96%
|
(0)
-1 575%
|
(1)
-195%
|
(1)
+23%
|
(0)
+48%
|
1
N/A
|
(0)
N/A
|
(0)
-4%
|
0
N/A
|
(1)
N/A
|
(0)
+87%
|
0
N/A
|
(0)
N/A
|
(0)
+57%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-29%
|
(2)
-20%
|
(3)
-114%
|
(5)
-44%
|
(5)
+8%
|
(4)
+10%
|
(2)
+43%
|
(1)
+78%
|
(0)
+38%
|
(0)
N/A
|
(0)
-18%
|
(1)
-62%
|
(1)
-63%
|
(1)
-6%
|
(1)
+6%
|
(1)
+37%
|
(0)
+58%
|
(0)
-15%
|
(0)
+16%
|
(0)
-42%
|
(1)
-57%
|
(1)
+2%
|
(1)
-5%
|
(1)
+3%
|
(0)
+31%
|
(0)
-8%
|
(0)
+21%
|
(0)
-30%
|
(0)
-11%
|
(0)
+27%
|
(0)
N/A
|
(0)
-12%
|
(0)
+31%
|
(0)
+4%
|
(0)
-7%
|
(0)
+35%
|
(0)
-1%
|
(0)
-26%
|
(0)
-63%
|
(1)
-70%
|
(1)
-99%
|
(2)
-18%
|
(2)
-6%
|
(2)
-5%
|
(1)
+26%
|
(1)
+15%
|
(1)
0%
|
(2)
-52%
|
(1)
+51%
|
(1)
+4%
|
(1)
-10%
|
(2)
-172%
|
(3)
-17%
|
(4)
-52%
|
(4)
+5%
|
(3)
+24%
|
(3)
+17%
|
(2)
+33%
|
(2)
-18%
|
(3)
-27%
|
(3)
-2%
|
(2)
+13%
|
(2)
+1%
|
(2)
-3%
|
(2)
+12%
|
(2)
+11%
|
(2)
+3%
|
(1)
+63%
|
(0)
+29%
|
(1)
-50%
|
(1)
+15%
|
|