Rockland Resources Ltd
CNSX:RKL
Cash Flow Statement
Cash Flow Statement
Rockland Resources Ltd
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Stock-Based Compensation |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-49%
|
(1)
-6%
|
(0)
+46%
|
(1)
-61%
|
(1)
+30%
|
(1)
-37%
|
(1)
-7%
|
(1)
+26%
|
(1)
-17%
|
(0)
+26%
|
(1)
-7%
|
(0)
+48%
|
(0)
+42%
|
(0)
-84%
|
(0)
-45%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-53%
|
(1)
-12%
|
(1)
-31%
|
(2)
-50%
|
(2)
-12%
|
(2)
+4%
|
(1)
+17%
|
(1)
+63%
|
(0)
+78%
|
0
N/A
|
0
+1 194%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-55%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
3
|
3
|
3
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
2
+2%
|
3
+40%
|
1
-60%
|
1
0%
|
2
+61%
|
1
-60%
|
1
N/A
|
1
N/A
|
0
-88%
|
0
+112%
|
0
N/A
|
0
+6%
|
0
-21%
|
0
+141%
|
1
+113%
|
|
| Change in Cash | |||||||||||||||||
| Net Change in Cash |
1
N/A
|
1
-37%
|
2
+97%
|
(0)
N/A
|
(1)
-373%
|
(0)
+81%
|
(2)
-688%
|
(1)
+16%
|
(0)
+81%
|
(1)
-171%
|
(0)
+60%
|
(0)
+21%
|
(0)
+71%
|
0
N/A
|
0
-73%
|
0
+1 798%
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(2)
-51%
|
(2)
-9%
|
(2)
+9%
|
(2)
-54%
|
(2)
+2%
|
(2)
-5%
|
(3)
-20%
|
(2)
+34%
|
(2)
+16%
|
(1)
+16%
|
(1)
+55%
|
(0)
+40%
|
(0)
+42%
|
(1)
-140%
|
(1)
-28%
|
|