S

Scryb Inc
CNSX:SCYB

Watchlist Manager
Scryb Inc
CNSX:SCYB
Watchlist
Price: 0.095 CAD Market Closed
Market Cap: 3.1m CAD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of SCYB.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SCYB Intrinsic Value
Not Available
S
Base Case Scenario
Compare SCYB to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SCYB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Scryb Inc

Current Assets 804.5k
Cash & Short-Term Investments 586.3k
Receivables 29.1k
Other Current Assets 189.1k
Non-Current Assets 10.9m
Long-Term Investments 8.3m
PP&E 128.5k
Other Non-Current Assets 2.4m
Current Liabilities 1.6m
Accounts Payable 1.1m
Other Current Liabilities 527.4k
Non-Current Liabilities 1.3m
Long-Term Debt 1.3m
Efficiency

Free Cash Flow Analysis
Scryb Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Scryb Inc

Revenue
346.3k CAD
Operating Expenses
-3m CAD
Operating Income
-2.7m CAD
Other Expenses
9.2m CAD
Net Income
6.5m CAD
Fundamental Scores

SCYB Profitability Score
Profitability Due Diligence

Scryb Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

36/100
Profitability
Score

Scryb Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

SCYB Solvency Score
Solvency Due Diligence

Scryb Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Positive Net Debt
Short-Term Solvency
49/100
Solvency
Score

Scryb Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SCYB Price Targets Summary
Scryb Inc

There are no price targets for SCYB.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Scryb Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SCYB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y