Silver Dollar Resources Inc
CNSX:SLV
Cash Flow Statement
Cash Flow Statement
Silver Dollar Resources Inc
| May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||
| Net Income |
(0)
|
(1)
|
(1)
|
(4)
|
(5)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
1
|
2
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-188%
|
(1)
-70%
|
(2)
-99%
|
(2)
-3%
|
(2)
+8%
|
(1)
+17%
|
(1)
+54%
|
(1)
-28%
|
(1)
-6%
|
(1)
-41%
|
(1)
-4%
|
(1)
+15%
|
(1)
+47%
|
(0)
+61%
|
(0)
+33%
|
(0)
-57%
|
(1)
-172%
|
(1)
-71%
|
(1)
+7%
|
(1)
+12%
|
(1)
+13%
|
(1)
+12%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-876%
|
(1)
-66%
|
(1)
-42%
|
(1)
-8%
|
(1)
-3%
|
(1)
-5%
|
(1)
-28%
|
(2)
-30%
|
(2)
-25%
|
(2)
+3%
|
(2)
+11%
|
(2)
-1%
|
(2)
-7%
|
(2)
+1%
|
(2)
+1%
|
(2)
+14%
|
(1)
+24%
|
(1)
-11%
|
(3)
-83%
|
(3)
-2%
|
(3)
+4%
|
(3)
+1%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
12
|
13
|
14
|
12
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
5
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
1
N/A
|
12
+753%
|
13
+9%
|
14
+5%
|
12
-10%
|
2
-86%
|
1
-63%
|
0
-99%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+19 701%
|
1
N/A
|
1
N/A
|
1
-1%
|
5
+267%
|
|
| Change in Cash | ||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
10
+2 038%
|
10
-1%
|
11
+5%
|
10
-12%
|
(1)
N/A
|
(1)
-78%
|
(3)
-86%
|
(3)
-19%
|
(3)
-9%
|
(3)
+6%
|
(3)
+7%
|
(3)
+11%
|
(2)
+13%
|
(2)
+4%
|
(2)
+8%
|
(2)
0%
|
(1)
+45%
|
(2)
-104%
|
(2)
+2%
|
(2)
+14%
|
2
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-699%
|
(2)
-68%
|
(3)
-75%
|
(3)
-4%
|
(3)
+4%
|
(2)
+8%
|
(2)
+18%
|
(3)
-29%
|
(3)
-19%
|
(3)
-10%
|
(3)
+6%
|
(3)
+12%
|
(2)
+14%
|
(2)
+16%
|
(2)
+5%
|
(2)
0%
|
(2)
0%
|
(3)
-30%
|
(4)
-45%
|
(4)
+2%
|
(3)
+7%
|
(3)
+1%
|
|