Spirit Blockchain Capital Inc
CNSX:SPIR
Income Statement
Earnings Waterfall
Spirit Blockchain Capital Inc
Income Statement
Spirit Blockchain Capital Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(1)
|
(11)
|
(11)
|
(11)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(11)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(11)
-633%
|
(11)
-1%
|
(11)
-2%
|
(2)
+82%
|
(2)
+2%
|
(2)
0%
|
(2)
+19%
|
(2)
-8%
|
(2)
+1%
|
(2)
0%
|
(2)
-31%
|
(2)
+7%
|
(11)
-431%
|
(4)
+68%
|
(4)
-2%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
(8)
|
(8)
|
|
| Total Other Income |
0
|
0
|
0
|
9
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(10)
N/A
|
(11)
-5%
|
(12)
-12%
|
(3)
+71%
|
(3)
+1%
|
(3)
+8%
|
(2)
+36%
|
(2)
+13%
|
(2)
-13%
|
(2)
-9%
|
(2)
-1%
|
(3)
-30%
|
(11)
-297%
|
(12)
-6%
|
(13)
-6%
|
(13)
+0%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(10)
|
(11)
|
(12)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(11)
|
(12)
|
(13)
|
(13)
|
|
| Net Income (Common) |
(10)
N/A
|
(11)
-5%
|
(12)
-12%
|
(3)
+71%
|
(3)
+1%
|
(3)
+8%
|
(2)
+36%
|
(2)
+13%
|
(2)
-13%
|
(2)
-9%
|
(2)
-1%
|
(3)
-30%
|
(11)
-297%
|
(12)
-6%
|
(13)
-6%
|
(13)
+0%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.13
-8%
|
-0.14
-8%
|
-0.04
+71%
|
-0.04
N/A
|
-0.04
N/A
|
-0.02
+50%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.11
-267%
|
-0.08
+27%
|
-0.08
N/A
|
-0.07
+12%
|
|