Swarmio Media Holdings Inc
CNSX:SWRM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Swarmio Media Holdings Inc
CNSX:SWRM
|
CA |
Balance Sheet
Balance Sheet Decomposition
Swarmio Media Holdings Inc
Swarmio Media Holdings Inc
Balance Sheet
Swarmio Media Holdings Inc
| Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
2
|
2
|
|
| Cash |
0
|
0
|
0
|
2
|
2
|
|
| Total Receivables |
1
|
1
|
1
|
1
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
1
|
1
|
1
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
1
|
2
|
3
|
3
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
1
+15%
|
2
+48%
|
3
+85%
|
3
-4%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
1
|
2
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
2
|
6
|
1
|
|
| Other Current Liabilities |
2
|
5
|
6
|
8
|
0
|
|
| Total Current Liabilities |
3
|
8
|
10
|
15
|
2
|
|
| Long-Term Debt |
1
|
0
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
4
N/A
|
8
+113%
|
11
+36%
|
16
+47%
|
3
-81%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
1
|
1
|
21
|
|
| Retained Earnings |
4
|
8
|
12
|
16
|
23
|
|
| Additional Paid In Capital |
0
|
0
|
1
|
1
|
2
|
|
| Other Equity |
0
|
0
|
0
|
1
|
0
|
|
| Total Equity |
3
N/A
|
7
-148%
|
9
-34%
|
13
-40%
|
0
+100%
|
|
| Total Liabilities & Equity |
1
N/A
|
1
+15%
|
2
+48%
|
3
+85%
|
3
-4%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
99
|
99
|
99
|
99
|
99
|
|