St-Georges Eco-Mining Corp
CNSX:SX
Income Statement
Earnings Waterfall
St-Georges Eco-Mining Corp
Income Statement
St-Georges Eco-Mining Corp
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+7%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(4)
|
(5)
|
(9)
|
(10)
|
(8)
|
(8)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(8)
|
(9)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-3%
|
(0)
N/A
|
(0)
N/A
|
(0)
+54%
|
(0)
+11%
|
(0)
N/A
|
(0)
+11%
|
(0)
-80%
|
(0)
-46%
|
(0)
-3%
|
(0)
-13%
|
(0)
+19%
|
(0)
+20%
|
(1)
-565%
|
(4)
-231%
|
(5)
-47%
|
(9)
-75%
|
(10)
-15%
|
(8)
+23%
|
(8)
+5%
|
(5)
+33%
|
(4)
+20%
|
(4)
+12%
|
(3)
+3%
|
(3)
+19%
|
(3)
-25%
|
(3)
+3%
|
(3)
+16%
|
(3)
-16%
|
(3)
+20%
|
(2)
+5%
|
(2)
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
(8)
|
(10)
|
(10)
|
(10)
|
7
|
8
|
8
|
8
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-4%
|
(0)
N/A
|
(0)
N/A
|
(0)
+55%
|
(0)
+8%
|
(0)
N/A
|
(0)
+11%
|
(0)
-73%
|
(0)
-52%
|
(0)
-3%
|
(0)
-13%
|
(0)
+20%
|
(0)
+18%
|
(1)
-499%
|
(4)
-370%
|
(7)
-49%
|
(11)
-72%
|
(23)
-103%
|
(20)
+12%
|
(20)
+4%
|
(17)
+15%
|
2
N/A
|
3
+67%
|
3
+2%
|
4
+38%
|
(8)
N/A
|
(8)
-1%
|
(8)
+6%
|
(9)
-15%
|
(4)
+57%
|
(2)
+41%
|
(2)
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(4)
|
(7)
|
(11)
|
(23)
|
(20)
|
(20)
|
(17)
|
2
|
3
|
3
|
4
|
(8)
|
(8)
|
(8)
|
(9)
|
(4)
|
(2)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
12
|
10
|
10
|
9
|
(4)
|
(4)
|
(4)
|
(5)
|
12
|
11
|
11
|
11
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-4%
|
(0)
N/A
|
(0)
N/A
|
(0)
+55%
|
(0)
+8%
|
(0)
N/A
|
(0)
+11%
|
(0)
-73%
|
(0)
-52%
|
(0)
-3%
|
(0)
-13%
|
(0)
+20%
|
(0)
+18%
|
(0)
-80%
|
(2)
-748%
|
(4)
-53%
|
(7)
-95%
|
(11)
-59%
|
(10)
+11%
|
(10)
+5%
|
(7)
+25%
|
(3)
+63%
|
(2)
+28%
|
(2)
-20%
|
(2)
+27%
|
3
N/A
|
3
-9%
|
3
+13%
|
2
-41%
|
(4)
N/A
|
(2)
+41%
|
(2)
-3%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.06
-20%
|
-0.06
N/A
|
-0.06
N/A
|
-0.02
+67%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.05
-25%
|
-0.03
+40%
|
-0.03
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.06
-100%
|
-0.05
+17%
|
-0.04
+20%
|
-0.03
+25%
|
-0.01
+67%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|