First Time Loading...
T

Terrascend Corp
CNSX:TER

Watchlist Manager
Terrascend Corp
CNSX:TER
Watchlist
Price: 2.8 CAD 5.66% Market Closed
Updated: May 4, 2024

Intrinsic Value

TerrAscend Corp. produces and sells medical cannabis products. [ Read More ]

The intrinsic value of one TER stock under the Base Case scenario is 2.53 CAD. Compared to the current market price of 2.8 CAD, Terrascend Corp is Overvalued by 10%.

Key Points:
TER Intrinsic Value
Base Case
2.53 CAD
Overvaluation 10%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Terrascend Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TER stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Terrascend Corp

Provide an overview of the primary business activities
of Terrascend Corp.

What unique competitive advantages
does Terrascend Corp hold over its rivals?

What risks and challenges
does Terrascend Corp face in the near future?

Summarize the latest earnings call
of Terrascend Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Terrascend Corp.

Provide P/S
for Terrascend Corp.

Provide P/E
for Terrascend Corp.

Provide P/OCF
for Terrascend Corp.

Provide P/FCFE
for Terrascend Corp.

Provide P/B
for Terrascend Corp.

Provide EV/S
for Terrascend Corp.

Provide EV/GP
for Terrascend Corp.

Provide EV/EBITDA
for Terrascend Corp.

Provide EV/EBIT
for Terrascend Corp.

Provide EV/OCF
for Terrascend Corp.

Provide EV/FCFF
for Terrascend Corp.

Provide EV/IC
for Terrascend Corp.

Show me price targets
for Terrascend Corp made by professional analysts.

What are the Revenue projections
for Terrascend Corp?

How accurate were the past Revenue estimates
for Terrascend Corp?

What are the Net Income projections
for Terrascend Corp?

How accurate were the past Net Income estimates
for Terrascend Corp?

What are the EPS projections
for Terrascend Corp?

How accurate were the past EPS estimates
for Terrascend Corp?

What are the EBIT projections
for Terrascend Corp?

How accurate were the past EBIT estimates
for Terrascend Corp?

Compare the revenue forecasts
for Terrascend Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Terrascend Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Terrascend Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Terrascend Corp compared to its peers.

Compare the P/E ratios
of Terrascend Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Terrascend Corp with its peers.

Analyze the financial leverage
of Terrascend Corp compared to its main competitors.

Show all profitability ratios
for Terrascend Corp.

Provide ROE
for Terrascend Corp.

Provide ROA
for Terrascend Corp.

Provide ROIC
for Terrascend Corp.

Provide ROCE
for Terrascend Corp.

Provide Gross Margin
for Terrascend Corp.

Provide Operating Margin
for Terrascend Corp.

Provide Net Margin
for Terrascend Corp.

Provide FCF Margin
for Terrascend Corp.

Show all solvency ratios
for Terrascend Corp.

Provide D/E Ratio
for Terrascend Corp.

Provide D/A Ratio
for Terrascend Corp.

Provide Interest Coverage Ratio
for Terrascend Corp.

Provide Altman Z-Score Ratio
for Terrascend Corp.

Provide Quick Ratio
for Terrascend Corp.

Provide Current Ratio
for Terrascend Corp.

Provide Cash Ratio
for Terrascend Corp.

What is the historical Revenue growth
over the last 5 years for Terrascend Corp?

What is the historical Net Income growth
over the last 5 years for Terrascend Corp?

What is the current Free Cash Flow
of Terrascend Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Terrascend Corp.

Financials

Balance Sheet Decomposition
Terrascend Corp

Current Assets 122m
Cash & Short-Term Investments 29.8m
Receivables 22.4m
Other Current Assets 69.8m
Non-Current Assets 579.6m
PP&E 245.3m
Intangibles 330m
Other Non-Current Assets 4.3m
Current Liabilities 137.9m
Accounts Payable 44.3m
Accrued Liabilities 521k
Other Current Liabilities 93.1m
Non-Current Liabilities 244.9m
Long-Term Debt 152.6m
Other Non-Current Liabilities 92.3m
Efficiency

Earnings Waterfall
Terrascend Corp

Revenue
247.8m USD
Cost of Revenue
-146.3m USD
Gross Profit
101.5m USD
Operating Expenses
-125.2m USD
Operating Income
-23.7m USD
Other Expenses
-306.2m USD
Net Income
-329.9m USD

Free Cash Flow Analysis
Terrascend Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TER Profitability Score
Profitability Due Diligence

Terrascend Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Negative Operating Income
Negative ROIC
31/100
Profitability
Score

Terrascend Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

TER Solvency Score
Solvency Due Diligence

Terrascend Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
39/100
Solvency
Score

Terrascend Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TER Price Targets Summary
Terrascend Corp

Wall Street analysts forecast TER stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TER is 3.34 CAD .

Lowest
Price Target
Not Available
Average
Price Target
3.34 CAD
19% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TER Price
Terrascend Corp

1M 1M
-
6M 6M
-
1Y 1Y
+19%
3Y 3Y
-80%
5Y 5Y
-65%
10Y 10Y
+131%
Annual Price Range
2.8
52w Low
1.81
52w High
2.8
Price Metrics
Average Annual Return 92.85%
Standard Deviation of Annual Returns 255.49%
Max Drawdown -93%
Shares Statistics
Market Capitalization 868.7m CAD
Shares Outstanding 310 255 920
Percentage of Shares Shorted 0.61%

TER Return Decomposition
Main factors of price return

What is price return decomposition?

TER News

Other Videos

Company Profile

Terrascend Corp

Country

Canada

Industry

Pharmaceuticals

Market Cap

868.7m CAD

Dividend Yield

0%

Description

TerrAscend Corp. produces and sells medical cannabis products. The company is headquartered in Mississauga, Ontario and currently employs 742 full-time employees. The company went IPO on 2017-05-03. The firm operates in Pennsylvania, New Jersey, Michigan and California, licensed cultivation and processing operations in Maryland and licensed production in Canada. The company operates The Apothecarium and Gage dispensary retail locations as well as scaled cultivation, processing, and manufacturing facilities in its markets. The company provides range of product selection to both the medical and legal adult-use markets. The firm owns several synergistic businesses and brands, including Gage Cannabis, The Apothecarium, Ilera Healthcare, Kind Tree, Prism, State Flower, Valhalla Confections, and Arise Bioscience Inc, and others. Gage is a cannabis brand and operator, that provides cannabis products to consumers in the state of Michigan and Canada. Arise Bioscience Inc., is a manufacturer and distributor of hemp-derived products; Ilera Healthcare (Ilera), Pennsylvania’s medical cannabis cultivator, processor and dispenser

Contact

ONTARIO
Mississauga
3610 Mavis Rd
+18558377295.0
https://terrascend.com/

IPO

2017-05-03

Employees

742

Officers

Exec. Chairman
Mr. Jason Garrett Wild R.Ph.
Chief Financial Officer
Mr. Keith Stauffer
Pres & COO
Mr. Ziad Ghanem
Sr. VP & Chief Information Officer
Mr. David Wheeler
Head of Investor Relations
Mr. Matthew Chesler C.F.A.
Chief Legal Officer & Corp. Sec.
Ms. Lynn Gefen
Show More
Director of Marketing
Ms. Dawn Vanek-Mithra
Sr. VP of Sales
Mr. Charles Oster
Sr. VP of Fin. & Strategy
Mr. Jared Anderson
Pres of the Northeast Region
Karim Bouaziz
Show Less

See Also

Discover More
What is the Intrinsic Value of one TER stock?

The intrinsic value of one TER stock under the Base Case scenario is 2.53 CAD.

Is TER stock undervalued or overvalued?

Compared to the current market price of 2.8 CAD, Terrascend Corp is Overvalued by 10%.