THC Biomed Intl Ltd
CNSX:THC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
THC Biomed Intl Ltd
CNSX:THC
|
CA |
|
Cambridge Cognition Holdings PLC
F:1M7
|
UK |
|
D
|
Dai Nippon Printing Co Ltd
OTC:DNPCF
|
JP |
|
GoldON Resources Ltd
XTSX:GLD
|
CA |
|
C
|
Clean Motion AB
STO:CLEMO
|
SE |
|
K
|
Kandal M Venture Ltd
NASDAQ:FMFC
|
KH |
Income Statement
Earnings Waterfall
THC Biomed Intl Ltd
Income Statement
THC Biomed Intl Ltd
| Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+16%
|
0
N/A
|
0
+468%
|
1
+91%
|
1
+22%
|
1
+17%
|
1
+1%
|
1
+18%
|
1
+16%
|
1
+17%
|
2
+51%
|
3
+34%
|
4
+18%
|
4
+17%
|
4
-10%
|
4
-6%
|
4
+6%
|
4
+1%
|
4
+14%
|
4
-10%
|
3
-11%
|
3
-4%
|
3
-14%
|
3
+7%
|
3
-7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-118%
|
(0)
-29%
|
(0)
+14%
|
(0)
+71%
|
(0)
+42%
|
1
N/A
|
(0)
N/A
|
(0)
+58%
|
0
N/A
|
2
N/A
|
0
-80%
|
1
+93%
|
1
+100%
|
3
+175%
|
1
-69%
|
(2)
N/A
|
(2)
-44%
|
(3)
-27%
|
(2)
+25%
|
(1)
+56%
|
(1)
+8%
|
(1)
-7%
|
(2)
-52%
|
(1)
+36%
|
(1)
-17%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(1)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-10%
|
(1)
-45%
|
(2)
-12%
|
(2)
-14%
|
(2)
-22%
|
(2)
-6%
|
(3)
-13%
|
(3)
+10%
|
(4)
-49%
|
(5)
-24%
|
(6)
-22%
|
(5)
+14%
|
(6)
-15%
|
(4)
+22%
|
(0)
+98%
|
0
N/A
|
(1)
N/A
|
(4)
-263%
|
(5)
-25%
|
(6)
-14%
|
(5)
+12%
|
(4)
+27%
|
(3)
+15%
|
(3)
-5%
|
(3)
-1%
|
(3)
+19%
|
(3)
-10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
1
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
2
|
(2)
|
1
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
2
|
2
|
(7)
|
(6)
|
(10)
|
(10)
|
(1)
|
(7)
|
(8)
|
(8)
|
(8)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
1
N/A
|
1
+10%
|
0
-63%
|
(1)
N/A
|
(1)
-123%
|
(11)
-702%
|
(10)
+6%
|
(12)
-22%
|
(12)
+7%
|
(7)
+40%
|
(12)
-70%
|
(13)
-8%
|
(13)
-3%
|
(8)
+37%
|
(4)
+56%
|
(0)
+96%
|
(2)
-855%
|
(5)
-195%
|
(6)
-22%
|
(6)
-14%
|
(6)
+11%
|
(4)
+24%
|
(3)
+28%
|
(3)
+0%
|
(3)
-12%
|
(3)
+16%
|
(4)
-28%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Income from Continuing Operations |
(1)
|
1
|
1
|
0
|
(1)
|
(1)
|
(11)
|
(10)
|
(12)
|
(12)
|
(7)
|
(12)
|
(13)
|
(13)
|
(8)
|
(4)
|
(0)
|
(2)
|
(5)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Net Income (Common) |
(1)
N/A
|
1
N/A
|
1
+10%
|
0
-63%
|
(1)
N/A
|
(1)
-123%
|
(11)
-702%
|
(10)
+6%
|
(12)
-22%
|
(12)
+7%
|
(7)
+40%
|
(12)
-70%
|
(13)
-8%
|
(13)
-3%
|
(8)
+37%
|
(4)
+56%
|
(0)
+96%
|
(2)
-855%
|
(5)
-195%
|
(6)
-22%
|
(6)
-14%
|
(6)
+11%
|
(4)
+24%
|
(3)
+28%
|
(3)
+0%
|
(3)
-12%
|
(3)
+16%
|
(4)
-28%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.1
-400%
|
-0.09
+10%
|
-0.11
-22%
|
-0.1
+9%
|
-0.06
+40%
|
-0.09
-50%
|
-0.1
-11%
|
-0.1
N/A
|
-0.06
+40%
|
-0.03
+50%
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.04
-33%
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
|