Tocvan Ventures Corp
CNSX:TOC
Cash Flow Statement
Cash Flow Statement
Tocvan Ventures Corp
| Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-10%
|
(0)
-210%
|
(1)
-17%
|
(1)
-20%
|
(1)
-32%
|
(1)
+20%
|
(1)
-44%
|
(1)
-17%
|
(1)
+7%
|
(1)
-9%
|
(1)
+6%
|
(1)
+22%
|
(1)
-2%
|
(1)
-38%
|
(1)
+23%
|
(1)
-9%
|
(1)
-7%
|
(1)
+13%
|
(1)
-32%
|
(1)
+4%
|
(1)
+12%
|
(2)
-49%
|
(2)
-17%
|
(2)
+8%
|
(2)
-28%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-386%
|
(0)
-26%
|
(0)
-24%
|
(0)
-20%
|
(0)
-27%
|
(1)
-36%
|
(1)
-39%
|
(1)
-35%
|
(1)
+17%
|
(1)
-13%
|
(1)
+14%
|
(1)
+5%
|
(1)
-11%
|
(1)
+24%
|
(1)
-24%
|
(1)
+3%
|
(1)
+7%
|
(1)
-41%
|
(1)
-3%
|
(2)
-20%
|
(2)
-2%
|
(1)
+16%
|
(1)
+11%
|
(1)
-18%
|
(3)
-98%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
3
|
4
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Cash from Financing Activities |
0
N/A
|
0
+14%
|
1
+66%
|
1
+10%
|
2
+122%
|
2
+4%
|
1
-25%
|
2
+76%
|
2
-28%
|
2
+20%
|
2
+5%
|
2
-22%
|
2
+6%
|
2
-7%
|
2
+31%
|
2
-13%
|
2
+4%
|
2
+20%
|
2
-11%
|
3
+42%
|
3
-2%
|
2
-17%
|
3
+31%
|
3
-9%
|
4
+40%
|
6
+45%
|
|
| Change in Cash | |||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
-67%
|
(0)
N/A
|
(0)
-183%
|
1
N/A
|
0
-39%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+86%
|
(0)
-133%
|
(0)
-87%
|
(0)
+86%
|
(0)
-401%
|
0
N/A
|
(0)
N/A
|
(0)
+26%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-77%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
-9%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-94%
|
(1)
-107%
|
(1)
-20%
|
(1)
-20%
|
(1)
-30%
|
(1)
+0%
|
(2)
-42%
|
(2)
-25%
|
(2)
+12%
|
(2)
-11%
|
(2)
+10%
|
(2)
+14%
|
(2)
-6%
|
(2)
-5%
|
(2)
+5%
|
(2)
-3%
|
(2)
0%
|
(2)
-10%
|
(3)
-16%
|
(3)
-8%
|
(3)
+4%
|
(3)
-11%
|
(3)
-5%
|
(3)
-1%
|
(5)
-59%
|
|