Trulieve Cannabis Corp
CNSX:TRUL
Balance Sheet
Balance Sheet Decomposition
Trulieve Cannabis Corp
Trulieve Cannabis Corp
Balance Sheet
Trulieve Cannabis Corp
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
24
|
92
|
147
|
230
|
207
|
|
| Cash |
0
|
0
|
0
|
0
|
1
|
24
|
92
|
147
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
230
|
207
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
7
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
7
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
2
|
24
|
66
|
98
|
210
|
277
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
10
|
32
|
8
|
20
|
65
|
103
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
14
|
81
|
166
|
265
|
525
|
594
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
19
|
71
|
186
|
383
|
958
|
913
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
186
|
383
|
958
|
913
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
30
|
64
|
126
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
9
|
26
|
90
|
1 081
|
985
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
74
|
765
|
792
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
70
|
105
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
74
|
765
|
792
|
|
| Total Assets |
0
N/A
|
0
N/A
|
0
-50%
|
0
N/A
|
34
+33 800%
|
162
+378%
|
386
+138%
|
816
+111%
|
3 411
+318%
|
3 400
0%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
4
|
11
|
16
|
20
|
14
|
82
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
14
|
82
|
10
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
8
|
5
|
18
|
17
|
22
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
17
|
23
|
24
|
56
|
96
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
8
|
35
|
53
|
76
|
169
|
211
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
12
|
13
|
56
|
238
|
710
|
843
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
3
|
9
|
6
|
24
|
242
|
225
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
139
|
30
|
143
|
195
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
0
-25%
|
0
N/A
|
23
+7 467%
|
58
+155%
|
253
+337%
|
368
+45%
|
1 266
+244%
|
1 469
+16%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
1
|
0
|
0
|
12
|
61
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1
|
1
|
1
|
1
|
0
|
43
|
57
|
172
|
138
|
114
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
76
|
276
|
2 008
|
2 045
|
|
| Total Equity |
0
N/A
|
0
-200%
|
0
+33%
|
0
N/A
|
11
N/A
|
104
+839%
|
133
+28%
|
448
+237%
|
2 146
+379%
|
1 931
-10%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
N/A
|
0
-50%
|
0
N/A
|
34
+33 800%
|
162
+378%
|
386
+138%
|
816
+111%
|
3 411
+318%
|
3 400
0%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
110
|
110
|
110
|
110
|
110
|
110
|
110
|
120
|
181
|
186
|
|