Tuga Innovations Inc
CNSX:TUGA
Cash Flow Statement
Cash Flow Statement
Tuga Innovations Inc
| Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
(1)
|
(2)
|
(5)
|
(6)
|
(6)
|
(5)
|
(3)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(2)
-147%
|
(3)
-55%
|
(4)
-13%
|
(4)
-5%
|
(3)
+27%
|
(2)
+39%
|
(1)
+49%
|
(0)
+63%
|
(0)
+53%
|
(1)
-317%
|
(1)
+10%
|
(1)
-14%
|
(1)
+8%
|
(0)
+82%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other |
4
|
4
|
(0)
|
(0)
|
(5)
|
(4)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
5
N/A
|
5
-4%
|
5
+1%
|
4
-14%
|
(0)
N/A
|
0
N/A
|
0
+107%
|
0
N/A
|
0
+49%
|
1
+610%
|
1
-10%
|
1
N/A
|
1
+8%
|
0
-81%
|
0
+6%
|
|
| Change in Cash | ||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
4
N/A
|
3
-33%
|
2
-40%
|
0
-78%
|
(4)
N/A
|
(3)
+30%
|
(2)
+41%
|
(1)
+52%
|
(0)
+68%
|
0
N/A
|
(0)
N/A
|
(0)
+32%
|
(0)
-4%
|
(1)
-1 534%
|
(0)
+96%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(2)
-147%
|
(3)
-57%
|
(4)
-12%
|
(4)
-4%
|
(3)
+27%
|
(2)
+39%
|
(1)
+49%
|
(0)
+63%
|
(0)
+53%
|
(1)
-317%
|
(1)
+10%
|
(1)
-14%
|
(1)
+8%
|
(0)
+82%
|
|