Puranium Energy Ltd
CNSX:UX
Income Statement
Earnings Waterfall
Puranium Energy Ltd
Income Statement
Puranium Energy Ltd
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(6)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Research & Development |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(6)
N/A
|
(1)
+81%
|
(1)
-8%
|
(2)
-65%
|
(2)
+4%
|
(4)
-104%
|
(4)
+18%
|
(3)
+14%
|
(3)
+5%
|
(1)
+71%
|
(1)
+6%
|
(1)
+16%
|
(1)
0%
|
(1)
+3%
|
(1)
+12%
|
(1)
+9%
|
(0)
+5%
|
(0)
+16%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
(1)
+82%
|
(1)
-6%
|
(2)
-70%
|
(2)
+4%
|
(4)
-107%
|
(4)
+18%
|
(3)
+14%
|
(3)
+5%
|
(1)
+71%
|
(1)
+6%
|
(1)
+16%
|
(1)
0%
|
(1)
+3%
|
(1)
+12%
|
(1)
+9%
|
(0)
+5%
|
(0)
+16%
|
|
| Net Income | |||||||||||||||||||
| Income from Continuing Operations |
(7)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(7)
N/A
|
(1)
+78%
|
(1)
+4%
|
(2)
-73%
|
(2)
+3%
|
(4)
-84%
|
(3)
+19%
|
(3)
+14%
|
(3)
+5%
|
(1)
+72%
|
(1)
+2%
|
(1)
+16%
|
(1)
0%
|
(1)
+3%
|
(1)
+12%
|
(1)
+9%
|
(0)
+5%
|
(0)
+16%
|
|
| EPS (Diluted) |
-3.46
N/A
|
-0.76
+78%
|
-0.88
-16%
|
-0.26
+70%
|
-0.25
+4%
|
-0.27
-8%
|
-0.27
N/A
|
-0.17
+37%
|
-0.15
+12%
|
-0.05
+67%
|
-0.04
+20%
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
|