Voltage Metals Corp
CNSX:VOLT
Income Statement
Earnings Waterfall
Voltage Metals Corp
Income Statement
Voltage Metals Corp
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(6)
|
(8)
|
(7)
|
(7)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-48%
|
(0)
-5%
|
(0)
+16%
|
(1)
-106%
|
(1)
-3%
|
(6)
-743%
|
(8)
-22%
|
(7)
+5%
|
(7)
+6%
|
(1)
+91%
|
(0)
+19%
|
(1)
-34%
|
(1)
+8%
|
(0)
+87%
|
(0)
-84%
|
0
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-48%
|
(0)
-4%
|
(0)
+16%
|
(1)
-105%
|
(1)
-75%
|
(6)
-404%
|
(7)
-19%
|
(7)
+5%
|
(7)
+6%
|
(1)
+91%
|
(1)
-11%
|
(1)
-27%
|
(1)
+1%
|
(0)
+68%
|
(0)
-23%
|
0
N/A
|
|
| Net Income | ||||||||||||||||||
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(6)
|
(7)
|
(7)
|
(7)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-48%
|
(0)
-4%
|
(0)
+16%
|
(1)
-105%
|
(1)
-75%
|
(6)
-404%
|
(7)
-19%
|
(7)
+5%
|
(7)
+6%
|
(1)
+91%
|
(1)
-11%
|
(1)
-27%
|
(1)
+1%
|
(0)
+68%
|
(0)
-23%
|
0
N/A
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.08
-300%
|
-0.11
-38%
|
-0.06
+45%
|
-0.06
N/A
|
-0.01
+83%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|