M

MGX Minerals Inc
CNSX:XMG

Watchlist Manager
MGX Minerals Inc
CNSX:XMG
Watchlist
Price: 0.05 CAD
Market Cap: 7m CAD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of XMG.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XMG Intrinsic Value
Not Available
M
Base Case Scenario
Compare XMG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XMG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MGX Minerals Inc

Current Assets 989.6k
Cash & Short-Term Investments 12.8k
Receivables 641.7k
Other Current Assets 335.1k
Non-Current Assets 10.5m
Long-Term Investments 2.3m
PP&E 8.1m
Other Non-Current Assets 137.1k
Current Liabilities 12.8m
Accounts Payable 12m
Short-Term Debt 756.5k
Other Current Liabilities 120.2k
Non-Current Liabilities 4.7m
Long-Term Debt 2.7m
Other Non-Current Liabilities 2m
Efficiency

Free Cash Flow Analysis
MGX Minerals Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MGX Minerals Inc

Revenue
0 CAD
Operating Expenses
-5m CAD
Operating Income
-5m CAD
Other Expenses
-14.2m CAD
Net Income
-19.3m CAD
Fundamental Scores

XMG Profitability Score
Profitability Due Diligence

MGX Minerals Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Low 3Y Average Net Margin
Low 3Y Average Operating Margin
Declining ROE
21/100
Profitability
Score

MGX Minerals Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

XMG Solvency Score
Solvency Due Diligence

MGX Minerals Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
31/100
Solvency
Score

MGX Minerals Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XMG Price Targets Summary
MGX Minerals Inc

There are no price targets for XMG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for XMG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y