A

Adastra Holdings Ltd
CNSX:XTRX

Watchlist Manager
Adastra Holdings Ltd
CNSX:XTRX
Watchlist
Price: 0.22 CAD Market Closed
Market Cap: 1.2m CAD

Income Statement

Earnings Waterfall
Adastra Holdings Ltd

Revenue
19.2m CAD
Cost of Revenue
-12.2m CAD
Gross Profit
7m CAD
Operating Expenses
-20.3m CAD
Operating Income
-13.4m CAD
Other Expenses
-414.1k CAD
Net Income
-13.8m CAD

Income Statement
Adastra Holdings Ltd

Rotate your device to view
Income Statement
Currency: CAD
Jun-2019 Sep-2019 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
2
2
1
0
0
Revenue
0
N/A
0
N/A
1
N/A
2
+211%
4
+99%
6
+55%
7
+30%
9
+25%
11
+22%
13
+19%
17
+26%
21
+24%
21
+3%
22
+4%
23
+3%
23
-1%
26
+12%
25
-3%
23
-7%
19
-17%
Gross Profit
Cost of Revenue
0
0
(0)
(1)
(2)
(4)
(5)
(6)
(7)
(7)
(10)
(12)
(12)
(14)
(15)
(14)
(16)
(16)
(14)
(12)
Gross Profit
0
N/A
0
N/A
0
N/A
1
+292%
2
+112%
2
+25%
2
+27%
3
+22%
4
+27%
6
+59%
7
+14%
8
+21%
9
+7%
8
-11%
8
+2%
9
+6%
9
+6%
9
-4%
9
+1%
7
-22%
Operating Income
Operating Expenses
(0)
(0)
(0)
(1)
(2)
(4)
(5)
(6)
(7)
(7)
(7)
(8)
(9)
(9)
(12)
(11)
(11)
(10)
(21)
(20)
Selling, General & Administrative
(0)
(0)
(0)
(1)
(2)
(4)
(5)
(6)
(7)
(6)
(7)
(8)
(8)
(9)
(10)
(10)
(9)
(9)
(9)
(8)
Research & Development
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
(12)
Operating Income
(0)
N/A
(0)
+5%
(0)
+36%
(0)
-36%
(0)
-29%
(2)
-386%
(3)
-19%
(3)
-10%
(3)
-10%
(1)
+77%
(0)
+48%
0
N/A
0
+19%
(1)
N/A
(4)
-178%
(3)
+31%
(2)
+29%
(1)
+46%
(12)
-1 095%
(13)
-15%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(2)
(1)
Non-Reccuring Items
0
0
(0)
(0)
(0)
(0)
0
0
0
(3)
(2)
(2)
(2)
(2)
0
0
0
(12)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
(0)
(0)
(0)
0
0
(0)
(0)
0
0
0
1
0
0
0
Pre-Tax Income
(0)
N/A
(0)
+5%
(0)
+17%
(1)
-140%
(1)
-24%
(3)
-156%
(3)
-12%
(3)
+2%
(3)
-9%
(4)
-31%
(4)
+8%
(5)
-14%
(5)
-4%
(4)
+19%
(5)
-25%
(4)
+23%
(3)
+20%
(14)
-367%
(13)
+5%
(14)
-9%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
Income from Continuing Operations
(0)
(0)
(0)
(1)
(1)
(3)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(4)
(5)
(3)
(3)
(13)
(13)
(14)
Net Income (Common)
(0)
N/A
(0)
+5%
(0)
+17%
(1)
-140%
(1)
-24%
(3)
-154%
(3)
-11%
(3)
+1%
(3)
-8%
(4)
-31%
(4)
+8%
(5)
-15%
(5)
-4%
(4)
+25%
(5)
-27%
(3)
+26%
(3)
+22%
(13)
-402%
(13)
+5%
(14)
-9%
EPS (Diluted)
-0.02
N/A
-0.02
N/A
-0.01
+50%
-0.02
-100%
-0.02
N/A
-0.55
-2 650%
-0.06
+89%
-0.05
+17%
-0.06
-20%
-0.72
-1 100%
-0.07
+90%
-0.08
-14%
-0.08
N/A
-0.63
-688%
-0.8
-27%
-0.6
+25%
-0.47
+22%
-2.36
-402%
-2.25
+5%
-2.46
-9%