Intrinsic Value

The intrinsic value of Aalborg Boldspilklub A/S (AAB) under the Base Case is 21.28 DKK per share. Compared with the current market price of 26.6 DKK, the stock appears Overvalued by 20% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 3% a year over the next five years, against 2% over the last five, and net margin stays near last year's 8.2%.

Do our valuations actually work? See backtest results .

AAB Intrinsic Value
kr21.28
Overvaluation 20%
Intrinsic Value
Price kr26.6

AAB is more expensive than usual. It was this expensive or more expensive on just 5% of days in the past 5 years.

Monitor AAB
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value kr17.02
Get notified when the price drops into your buy zone
Current Price kr26.6
Intrinsic Value kr21.28
Margin of Safety 20% kr17.02
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to AAB

Fundamental Analysis

What Aalborg Boldspilklub A/S Does

Hotels, Restaurants & Leisure Consumer Discretionary

Aalborg Boldspilklub A/S is the company behind AaB, one of Denmark’s best-known football clubs. Its core business is running a professional men’s football team and related club activities. It earns money from match tickets, season passes, sponsorship deals, advertising around the club, broadcasting rights tied to league play, and sales of club merchandise and other fan products.

Headquarters
Denmark DK
IPO date
Sep 11, 1998
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Aalborg Boldspilklub A/S

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one AAB stock?

The intrinsic value for Aalborg Boldspilklub A/S (AAB) under the Base Case is 21.28 DKK.

Is AAB stock undervalued or overvalued?

Compared with the current market price of 26.6 DKK, the stock appears Overvalued by 20% .

Back to Top