Agf A/S
CSE:AGF B
Agf A/S
CSE:AGF B
Price:
1.225
DKK
Market Closed
Market Cap:
kr660.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Agf A/S
CSE:AGF B
|
DK |
|
Varengold Bank AG
XETRA:VG8
|
DE |
|
T
|
Tianma Microelectronics Co Ltd
SZSE:000050
|
CN |
|
Mos Food Services Inc
TSE:8153
|
JP |
|
M
|
Manila Water Company Inc
XPHS:MWC
|
PH |
|
Taisun Enterprise Co Ltd
TWSE:1218
|
TW |
|
A
|
Asian Granito India Ltd
NSE:ASIANTILES
|
IN |
|
Z
|
Zhongnongfa Seed Industry Group Co Ltd
SSE:600313
|
CN |
|
BioXcel Therapeutics Inc
NASDAQ:BTAI
|
US |
|
E
|
Elton International Trading Company SA
ATHEX:ELTON
|
GR |
Income Statement
Earnings Waterfall
Agf A/S
Agf A/S
Income Statement
Agf A/S
Agf A/S
Currency: DKK
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
131
N/A
|
136
+4%
|
122
-10%
|
127
+4%
|
144
+13%
|
165
+15%
|
189
+15%
|
184
-2%
|
178
-3%
|
187
+5%
|
186
-1%
|
191
+3%
|
188
-1%
|
190
+1%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(52)
|
(53)
|
(47)
|
(53)
|
(62)
|
(69)
|
(81)
|
(81)
|
(68)
|
(68)
|
(77)
|
(85)
|
(79)
|
(80)
|
|
| Gross Profit |
78
N/A
|
83
+6%
|
75
-10%
|
74
-1%
|
81
+10%
|
96
+18%
|
108
+12%
|
103
-4%
|
110
+6%
|
119
+8%
|
108
-9%
|
107
-2%
|
109
+2%
|
110
+1%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(68)
|
(65)
|
(64)
|
(65)
|
(61)
|
(100)
|
(89)
|
(90)
|
(99)
|
(41)
|
(44)
|
(114)
|
(134)
|
(137)
|
|
| Selling, General & Administrative |
(66)
|
(68)
|
(74)
|
(79)
|
(87)
|
(94)
|
(97)
|
(96)
|
(99)
|
(107)
|
(117)
|
(126)
|
(133)
|
(134)
|
|
| Depreciation & Amortization |
(12)
|
(13)
|
(15)
|
(17)
|
(19)
|
(25)
|
(27)
|
(26)
|
(27)
|
(25)
|
(32)
|
(35)
|
(40)
|
(48)
|
|
| Other Operating Expenses |
10
|
16
|
25
|
31
|
44
|
19
|
35
|
32
|
27
|
91
|
106
|
46
|
39
|
45
|
|
| Operating Income |
10
N/A
|
18
+79%
|
11
-39%
|
9
-15%
|
20
+115%
|
(4)
N/A
|
19
N/A
|
13
-32%
|
11
-18%
|
79
+626%
|
64
-18%
|
(8)
N/A
|
(25)
-214%
|
(27)
-7%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(1)
|
2
|
5
|
4
|
0
|
(11)
|
4
|
8
|
11
|
10
|
4
|
4
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
6
|
0
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
10
N/A
|
18
+78%
|
10
-44%
|
17
+66%
|
25
+47%
|
27
+9%
|
11
-60%
|
2
-78%
|
15
+503%
|
87
+498%
|
76
-13%
|
2
-98%
|
(21)
N/A
|
(23)
-9%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
1
|
(1)
|
2
|
(1)
|
1
|
(2)
|
(3)
|
2
|
8
|
(10)
|
(16)
|
3
|
0
|
0
|
|
| Income from Continuing Operations |
11
|
17
|
12
|
16
|
25
|
25
|
7
|
4
|
22
|
77
|
59
|
5
|
(21)
|
(23)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
11
N/A
|
17
+65%
|
12
-31%
|
16
+35%
|
25
+58%
|
25
-2%
|
8
-69%
|
5
-42%
|
23
+400%
|
77
+240%
|
60
-22%
|
6
-90%
|
(20)
N/A
|
(22)
-9%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.05
+67%
|
0.03
-40%
|
0.04
+33%
|
0.07
+75%
|
0.07
N/A
|
0.02
-71%
|
0.01
-50%
|
0.06
+500%
|
0.17
+183%
|
0.13
-24%
|
0.01
-92%
|
-0.04
N/A
|
-0.05
-25%
|
|
Switch to:
Switch to:
See Also
Discover More
