ALK-Abello A/S
CSE:ALK B

Watchlist Manager
ALK-Abello A/S Logo
ALK-Abello A/S
CSE:ALK B
Watchlist
Price: 225.2 DKK 0.63%
Market Cap: 45.6B DKK

Income Statement

Earnings Waterfall
ALK-Abello A/S

Revenue
6.1B DKK
Cost of Revenue
-2.1B DKK
Gross Profit
4B DKK
Operating Expenses
-2.5B DKK
Operating Income
1.5B DKK
Other Expenses
-371m DKK
Net Income
1.1B DKK

Income Statement
ALK-Abello A/S

Rotate your device to view
Income Statement
Currency: DKK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
34
0
0
0
30
0
0
0
23
0
0
0
22
0
0
0
22
0
0
0
62
0
0
0
Revenue
3 274
N/A
3 363
+3%
3 350
0%
3 383
+1%
3 491
+3%
3 556
+2%
3 652
+3%
3 808
+4%
3 916
+3%
4 050
+3%
4 227
+4%
4 361
+3%
4 511
+3%
4 590
+2%
4 680
+2%
4 728
+1%
4 824
+2%
4 941
+2%
5 180
+5%
5 383
+4%
5 537
+3%
5 708
+3%
5 861
+3%
6 078
+4%
Gross Profit
Cost of Revenue
(1 382)
(1 418)
(1 368)
(1 419)
(1 463)
(1 483)
(1 509)
(1 534)
(1 520)
(1 545)
(1 587)
(1 640)
(1 720)
(1 739)
(1 763)
(1 766)
(1 789)
(1 816)
(1 895)
(1 941)
(1 985)
(2 029)
(2 054)
(2 070)
Gross Profit
1 892
N/A
1 945
+3%
1 982
+2%
1 964
-1%
2 028
+3%
2 073
+2%
2 143
+3%
2 274
+6%
2 396
+5%
2 505
+5%
2 640
+5%
2 721
+3%
2 791
+3%
2 851
+2%
2 917
+2%
2 962
+2%
3 035
+2%
3 125
+3%
3 285
+5%
3 442
+5%
3 552
+3%
3 679
+4%
3 807
+3%
4 008
+5%
Operating Income
Operating Expenses
(1 891)
(1 898)
(1 857)
(1 815)
(1 877)
(1 894)
(1 988)
(2 070)
(2 105)
(2 164)
(2 242)
(2 310)
(2 321)
(2 368)
(2 386)
(2 352)
(2 369)
(2 371)
(2 364)
(2 362)
(2 461)
(2 435)
(2 452)
(2 536)
Selling, General & Administrative
(1 378)
(1 434)
(1 384)
(1 342)
(1 295)
(1 358)
(1 384)
(1 441)
(1 398)
(1 510)
(1 597)
(1 652)
(1 591)
(1 703)
(1 723)
(1 701)
(1 682)
(1 784)
(1 814)
(1 851)
(1 857)
(1 907)
(1 901)
(1 949)
Research & Development
(459)
(480)
(489)
(486)
(489)
(357)
(426)
(452)
(623)
(655)
(645)
(659)
(656)
(666)
(664)
(652)
(607)
(590)
(555)
(515)
(520)
(530)
(551)
(587)
Depreciation & Amortization
(85)
0
0
0
(93)
0
0
0
(84)
0
0
0
(75)
0
0
0
(82)
0
0
0
(87)
0
0
0
Other Operating Expenses
31
16
16
13
0
(179)
(178)
(177)
0
0
0
1
1
0
0
1
2
3
5
4
3
2
0
0
Operating Income
1
N/A
47
+4 600%
125
+166%
149
+19%
151
+1%
179
+19%
155
-13%
204
+32%
291
+43%
341
+17%
398
+17%
411
+3%
470
+14%
483
+3%
531
+10%
610
+15%
666
+9%
754
+13%
921
+22%
1 080
+17%
1 091
+1%
1 244
+14%
1 355
+9%
1 472
+9%
Pre-Tax Income
Interest Income Expense
(18)
(30)
(22)
(48)
(45)
(28)
(31)
(13)
(13)
(17)
3
6
(21)
(36)
(51)
(45)
(19)
(15)
(2)
(35)
(31)
(23)
(53)
(32)
Non-Reccuring Items
(15)
0
0
0
(1)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
0
0
0
(4)
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
(3)
0
0
0
Pre-Tax Income
(31)
N/A
17
N/A
103
+506%
101
-2%
101
N/A
151
+50%
124
-18%
191
+54%
279
+46%
324
+16%
401
+24%
417
+4%
447
+7%
447
N/A
480
+7%
565
+18%
647
+15%
739
+14%
919
+24%
1 045
+14%
1 057
+1%
1 221
+16%
1 302
+7%
1 440
+11%
Net Income
Tax Provision
(19)
(42)
(70)
(74)
(76)
(85)
(69)
(79)
(60)
(69)
(83)
(84)
(112)
(112)
(121)
(141)
(161)
(184)
(229)
(260)
(242)
(284)
(303)
(339)
Income from Continuing Operations
(50)
(25)
33
27
25
66
55
112
219
255
318
333
335
335
359
424
486
555
690
785
815
937
999
1 101
Net Income (Common)
(50)
N/A
(25)
+50%
33
N/A
27
-18%
25
-7%
66
+164%
55
-17%
112
+104%
219
+96%
255
+16%
318
+25%
333
+5%
335
+1%
335
N/A
359
+7%
424
+18%
486
+15%
555
+14%
690
+24%
785
+14%
815
+4%
937
+15%
999
+7%
1 101
+10%
EPS (Diluted)
-0.23
N/A
-2.26
-883%
2.97
N/A
2.43
-18%
0.11
-95%
0.29
+164%
0.24
-17%
0.51
+113%
0.99
+94%
1.16
+17%
1.45
+25%
1.47
+1%
1.51
+3%
1.43
-5%
1.63
+14%
1.81
+11%
2.2
+22%
2.63
+20%
3.09
+17%
3.7
+20%
3.68
-1%
4.23
+15%
4.58
+8%
4.9
+7%