B

Bactiquant A/S
CSE:BACTIQ

Watchlist Manager
Bactiquant A/S
CSE:BACTIQ
Watchlist
Price: 3.25 DKK -1.07% Market Closed
Market Cap: 121.9m DKK

Intrinsic Value

The intrinsic value of one BACTIQ stock under the Base Case scenario is 0.31 DKK. Compared to the current market price of 3.25 DKK, Bactiquant A/S is Overvalued by 90%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BACTIQ Intrinsic Value
0.31 DKK
Overvaluation 90%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Bactiquant A/S

What is Valuation History?
Ask AI Assistant
What other research platforms think about BACTIQ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BACTIQ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bactiquant A/S.

Explain Valuation
Compare BACTIQ to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about BACTIQ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bactiquant A/S

Current Assets 8.6m
Cash & Short-Term Investments 853.5k
Receivables 3.3m
Other Current Assets 4.5m
Non-Current Assets 6.1m
Long-Term Investments 456.8k
PP&E 950.6k
Intangibles 4.7m
Other Non-Current Assets -100
Current Liabilities 5.5m
Accounts Payable 1.6m
Short-Term Debt 2.3m
Other Current Liabilities 1.7m
Non-Current Liabilities 8.5m
Long-Term Debt 670.2k
Other Non-Current Liabilities 7.8m
Efficiency

Free Cash Flow Analysis
Bactiquant A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bactiquant A/S

Revenue
7.2m DKK
Cost of Revenue
-10.5m DKK
Gross Profit
-3.4m DKK
Operating Expenses
-9.3m DKK
Operating Income
-12.6m DKK
Other Expenses
-1.1m DKK
Net Income
-13.7m DKK
Fundamental Scores

BACTIQ Profitability Score
Profitability Due Diligence

Bactiquant A/S's profitability score is 12/100. The higher the profitability score, the more profitable the company is.

12/100
Profitability
Score

Bactiquant A/S's profitability score is 12/100. The higher the profitability score, the more profitable the company is.

BACTIQ Solvency Score
Solvency Due Diligence

Bactiquant A/S's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
45/100
Solvency
Score

Bactiquant A/S's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BACTIQ Price Targets Summary
Bactiquant A/S

There are no price targets for BACTIQ.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Bactiquant A/S
does not pay dividends
Shareholder Yield

Current shareholder yield for BACTIQ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BACTIQ stock?

The intrinsic value of one BACTIQ stock under the Base Case scenario is 0.31 DKK.

Is BACTIQ stock undervalued or overvalued?

Compared to the current market price of 3.25 DKK, Bactiquant A/S is Overvalued by 90%.

Back to Top