Bavarian Nordic A/S banner
B

Bavarian Nordic A/S
CSE:BAVA

Watchlist Manager
Bavarian Nordic A/S
CSE:BAVA
Watchlist
Price: 194.25 DKK 0.44%
Market Cap: kr15.4B

Relative Value

The Relative Value of one BAVA stock under the Base Case scenario is hidden DKK. Compared to the current market price of 194.25 DKK, Bavarian Nordic A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAVA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BAVA Competitors Multiples
Bavarian Nordic A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Bavarian Nordic A/S
CSE:BAVA
15.2B DKK 2.1 6 3.9 4.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 643 258.8 -159 901.4 -194 171.3 -191 955.6
US
Abbvie Inc
NYSE:ABBV
395.1B USD 6.6 168.2 16.3 23.1
US
Amgen Inc
NASDAQ:AMGN
204.9B USD 5.6 26.9 15.3 15.3
US
Gilead Sciences Inc
NASDAQ:GILD
190B USD 6.5 23.4 15.9 15.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
121.3B USD 10.4 33 24.3 25.4
US
Epizyme Inc
F:EPE
94.1B EUR 2 094 -534.3 -581.8 -566.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
82.5B USD 5.8 18.3 15.6 17.8
AU
CSL Ltd
ASX:CSL
87.4B AUD 3.9 20.2 13.5 16.9
NL
argenx SE
XBRU:ARGX
42.2B EUR 13.9 32.8 55.8 57.4
US
Seagen Inc
F:SGT
39.3B EUR 20.2 -61.8 -66.7 -60.2
P/S Multiple
Revenue Growth P/S to Growth
DK
B
Bavarian Nordic A/S
CSE:BAVA
Average P/S: 3 058 675.3
2.1
-1%
N/A
FR
Pharnext SCA
OTC:PNEXF
33 643 258.8
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
5.6
2%
2.8
US
Gilead Sciences Inc
NASDAQ:GILD
6.5
4%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.4
10%
1
US
E
Epizyme Inc
F:EPE
2 094
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.8
9%
0.6
AU
CSL Ltd
ASX:CSL
3.9
5%
0.8
NL
argenx SE
XBRU:ARGX
13.9
49%
0.3
US
S
Seagen Inc
F:SGT
20.2
30%
0.7
P/E Multiple
Earnings Growth PEG
DK
B
Bavarian Nordic A/S
CSE:BAVA
Average P/E: 41.1
6
-4%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -159 901.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
168.2
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
26.9
18%
1.5
US
Gilead Sciences Inc
NASDAQ:GILD
23.4
192%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
33
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -534.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.3
13%
1.4
AU
CSL Ltd
ASX:CSL
20.2
11%
1.8
NL
argenx SE
XBRU:ARGX
32.8
42%
0.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
B
Bavarian Nordic A/S
CSE:BAVA
Average EV/EBITDA: 20.1
3.9
-3%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 171.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
15.3
10%
1.5
US
Gilead Sciences Inc
NASDAQ:GILD
15.9
7%
2.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.3
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -581.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.6
24%
0.7
AU
CSL Ltd
ASX:CSL
13.5
8%
1.7
NL
argenx SE
XBRU:ARGX
55.8
810%
0.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
B
Bavarian Nordic A/S
CSE:BAVA
Average EV/EBIT: 22.1
4.9
-1%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -191 955.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.1
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
15.3
2%
7.7
US
Gilead Sciences Inc
NASDAQ:GILD
15.9
13%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.4
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -566.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.8
23%
0.8
AU
CSL Ltd
ASX:CSL
16.9
11%
1.5
NL
argenx SE
XBRU:ARGX
57.4
N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.2 N/A N/A