Cbrain A/S
CSE:CBRAIN

Watchlist Manager
Cbrain A/S Logo
Cbrain A/S
CSE:CBRAIN
Watchlist
Price: 136.6 DKK -1.3%
Market Cap: 2.7B DKK

Intrinsic Value

The intrinsic value of one CBRAIN stock under the Base Case scenario is hidden DKK. Compared to the current market price of 136.6 DKK, Cbrain A/S is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CBRAIN Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Cbrain A/S

Intrinsic Value History
Dive into the past to invest in the future

CBRAIN looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CBRAIN is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CBRAIN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CBRAIN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cbrain A/S.

Explain Valuation
Compare CBRAIN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CBRAIN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cbrain A/S

Current Assets 114.5m
Cash & Short-Term Investments 29.7m
Receivables 84.8m
Non-Current Assets 306.5m
PP&E 235.2m
Intangibles 70.4m
Other Non-Current Assets 831k
Current Liabilities 60.8m
Accounts Payable 6.1m
Short-Term Debt 2.4m
Other Current Liabilities 52.4m
Non-Current Liabilities 60m
Long-Term Debt 45.7m
Other Non-Current Liabilities 14.2m
Efficiency

Free Cash Flow Analysis
Cbrain A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cbrain A/S

Revenue
260.9m DKK
Cost of Revenue
-39.8m DKK
Gross Profit
221.1m DKK
Operating Expenses
-143.9m DKK
Operating Income
77.2m DKK
Other Expenses
-20m DKK
Net Income
57.1m DKK
Fundamental Scores

CBRAIN Profitability Score
Profitability Due Diligence

Cbrain A/S's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional Gross Margin
Positive 3Y Average ROIC
Healthy Operating Margin
hidden
Profitability
Score

Cbrain A/S's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CBRAIN Solvency Score
Solvency Due Diligence

Cbrain A/S's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Cbrain A/S's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CBRAIN Price Targets Summary
Cbrain A/S

Wall Street analysts forecast CBRAIN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CBRAIN is 173.4 DKK with a low forecast of 161.6 DKK and a high forecast of 189 DKK.

Lowest
Price Target
161.6 DKK
18% Upside
Average
Price Target
173.4 DKK
27% Upside
Highest
Price Target
189 DKK
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CBRAIN is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CBRAIN stock?

The intrinsic value of one CBRAIN stock under the Base Case scenario is hidden DKK.

Is CBRAIN stock undervalued or overvalued?

Compared to the current market price of 136.6 DKK, Cbrain A/S is hidden .

Back to Top