Chr Hansen Holding A/S
CSE:CHR
Chr Hansen Holding A/S
CSE:CHR
Price:
549.6 DKK
-0.61%
Updated:
May 17, 2024
Income Statement
Earnings Waterfall
Chr Hansen Holding A/S
Chr Hansen Holding A/S
|
Revenue
|
1.3B
EUR
|
|
Cost of Revenue
|
-611.1m
EUR
|
|
Gross Profit
|
723.3m
EUR
|
|
Operating Expenses
|
-365m
EUR
|
|
Operating Income
|
358.3m
EUR
|
|
Other Expenses
|
-131.3m
EUR
|
|
Net Income
|
227m
EUR
|
Income Statement
Chr Hansen Holding A/S
Chr Hansen Holding A/S
Currency: EUR
| Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
738
N/A
|
731
-1%
|
738
+1%
|
745
+1%
|
756
+2%
|
773
+2%
|
800
+4%
|
830
+4%
|
859
+3%
|
885
+3%
|
905
+2%
|
927
+2%
|
949
+2%
|
976
+3%
|
1 007
+3%
|
1 035
+3%
|
1 063
+3%
|
1 075
+1%
|
1 080
+0%
|
1 084
+0%
|
1 097
+1%
|
1 112
+1%
|
1 132
+2%
|
1 152
+2%
|
937
-19%
|
1 743
+86%
|
1 699
-3%
|
1 653
-3%
|
970
-41%
|
1 709
+76%
|
1 730
+1%
|
1 754
+1%
|
1 077
-39%
|
1 102
+2%
|
1 146
+4%
|
1 183
+3%
|
1 218
+3%
|
1 259
+3%
|
1 294
+3%
|
1 310
+1%
|
1 334
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(354)
|
(350)
|
(351)
|
(354)
|
(365)
|
(375)
|
(392)
|
(403)
|
(412)
|
(423)
|
(428)
|
(436)
|
(444)
|
(454)
|
(466)
|
(477)
|
(484)
|
(493)
|
(495)
|
(493)
|
(497)
|
(498)
|
(503)
|
(509)
|
(361)
|
(708)
|
(677)
|
(649)
|
(386)
|
(694)
|
(709)
|
(726)
|
(464)
|
(478)
|
(498)
|
(521)
|
(542)
|
(563)
|
(586)
|
(596)
|
(611)
|
|
| Gross Profit |
385
N/A
|
381
-1%
|
388
+2%
|
390
+1%
|
391
+0%
|
398
+2%
|
408
+3%
|
428
+5%
|
446
+4%
|
462
+4%
|
478
+3%
|
491
+3%
|
505
+3%
|
522
+3%
|
541
+4%
|
559
+3%
|
578
+3%
|
583
+1%
|
584
+0%
|
591
+1%
|
601
+2%
|
615
+2%
|
629
+2%
|
643
+2%
|
577
-10%
|
1 035
+79%
|
1 022
-1%
|
1 004
-2%
|
584
-42%
|
1 015
+74%
|
1 021
+1%
|
1 028
+1%
|
613
-40%
|
625
+2%
|
647
+4%
|
662
+2%
|
677
+2%
|
696
+3%
|
708
+2%
|
714
+1%
|
723
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(192)
|
(193)
|
(187)
|
(188)
|
(187)
|
(193)
|
(196)
|
(206)
|
(214)
|
(219)
|
(223)
|
(230)
|
(238)
|
(243)
|
(256)
|
(263)
|
(271)
|
(277)
|
(277)
|
(281)
|
(280)
|
(289)
|
(295)
|
(301)
|
(262)
|
(486)
|
(475)
|
(460)
|
(254)
|
(458)
|
(471)
|
(484)
|
(313)
|
(320)
|
(329)
|
(341)
|
(351)
|
(357)
|
(362)
|
(361)
|
(365)
|
|
| Selling, General & Administrative |
0
|
(113)
|
(112)
|
(110)
|
(147)
|
(150)
|
(152)
|
(158)
|
(149)
|
(168)
|
(170)
|
(175)
|
(163)
|
(183)
|
(193)
|
(199)
|
(186)
|
(206)
|
(206)
|
(208)
|
(190)
|
(218)
|
(223)
|
(228)
|
(193)
|
(359)
|
(348)
|
(335)
|
(188)
|
(335)
|
(344)
|
(355)
|
(184)
|
(232)
|
(238)
|
(248)
|
(214)
|
(263)
|
(268)
|
(269)
|
(269)
|
|
| Research & Development |
0
|
(36)
|
(31)
|
(33)
|
(43)
|
(45)
|
(46)
|
(49)
|
(42)
|
(53)
|
(54)
|
(57)
|
(50)
|
(66)
|
(68)
|
(69)
|
(59)
|
(73)
|
(74)
|
(76)
|
(62)
|
(72)
|
(72)
|
(71)
|
(64)
|
(117)
|
(116)
|
(116)
|
(66)
|
(120)
|
0
|
(106)
|
(81)
|
(63)
|
(84)
|
(84)
|
(74)
|
(81)
|
(80)
|
(81)
|
(100)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(31)
|
(2)
|
(4)
|
(5)
|
(7)
|
(13)
|
(13)
|
(13)
|
(7)
|
(12)
|
(12)
|
(13)
|
(51)
|
(9)
|
(10)
|
(11)
|
(65)
|
(15)
|
(15)
|
(15)
|
0
|
|
| Other Operating Expenses |
(192)
|
(44)
|
(44)
|
(44)
|
3
|
3
|
3
|
1
|
0
|
1
|
1
|
2
|
4
|
6
|
6
|
6
|
6
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
1
|
3
|
3
|
3
|
8
|
9
|
(114)
|
(10)
|
3
|
(17)
|
3
|
2
|
2
|
2
|
1
|
4
|
4
|
|
| Operating Income |
193
N/A
|
188
-2%
|
201
+7%
|
203
+1%
|
205
+1%
|
205
+0%
|
213
+4%
|
221
+4%
|
233
+5%
|
243
+5%
|
254
+5%
|
262
+3%
|
268
+2%
|
279
+4%
|
286
+2%
|
296
+4%
|
307
+4%
|
306
0%
|
307
+0%
|
310
+1%
|
320
+3%
|
326
+2%
|
334
+2%
|
342
+2%
|
315
-8%
|
549
+74%
|
547
0%
|
544
-1%
|
330
-39%
|
557
+69%
|
550
-1%
|
544
-1%
|
300
-45%
|
304
+1%
|
319
+5%
|
321
+1%
|
326
+1%
|
339
+4%
|
346
+2%
|
353
+2%
|
358
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(16)
|
(15)
|
(15)
|
(14)
|
(9)
|
(14)
|
(15)
|
(14)
|
(8)
|
(12)
|
(14)
|
(13)
|
(13)
|
(17)
|
(13)
|
(17)
|
(12)
|
(16)
|
(18)
|
(19)
|
(20)
|
(24)
|
(22)
|
(21)
|
(13)
|
(27)
|
(29)
|
(25)
|
(14)
|
(32)
|
(33)
|
(38)
|
(26)
|
(27)
|
(28)
|
(27)
|
(23)
|
(33)
|
(34)
|
(36)
|
(40)
|
|
| Non-Reccuring Items |
0
|
(1)
|
(4)
|
(5)
|
(10)
|
(9)
|
(6)
|
(5)
|
0
|
0
|
(7)
|
(8)
|
(12)
|
(13)
|
(6)
|
(6)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(6)
|
(7)
|
(11)
|
(17)
|
(29)
|
(32)
|
(39)
|
(24)
|
(17)
|
(14)
|
(4)
|
(5)
|
(9)
|
(13)
|
(20)
|
(21)
|
|
| Total Other Income |
0
|
0
|
(0)
|
(2)
|
(4)
|
0
|
(2)
|
(1)
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
177
N/A
|
173
-2%
|
181
+5%
|
184
+1%
|
181
-1%
|
182
+0%
|
192
+6%
|
203
+6%
|
220
+8%
|
231
+5%
|
233
+1%
|
240
+3%
|
239
0%
|
249
+4%
|
267
+7%
|
274
+3%
|
291
+6%
|
290
0%
|
289
0%
|
291
+1%
|
296
+2%
|
302
+2%
|
311
+3%
|
319
+3%
|
296
-7%
|
517
+74%
|
512
-1%
|
508
-1%
|
296
-42%
|
496
+68%
|
485
-2%
|
467
-4%
|
247
-47%
|
260
+5%
|
276
+6%
|
290
+5%
|
293
+1%
|
298
+2%
|
299
+0%
|
298
0%
|
297
0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(37)
|
(36)
|
(38)
|
(39)
|
(49)
|
(49)
|
(51)
|
(54)
|
(57)
|
(60)
|
(60)
|
(61)
|
(56)
|
(58)
|
(61)
|
(62)
|
(67)
|
(66)
|
(65)
|
(65)
|
(68)
|
(69)
|
(71)
|
(73)
|
(67)
|
(117)
|
(116)
|
(115)
|
(64)
|
(110)
|
(108)
|
(103)
|
(48)
|
(51)
|
(55)
|
(60)
|
(68)
|
(70)
|
(71)
|
(69)
|
(70)
|
|
| Income from Continuing Operations |
140
|
137
|
143
|
145
|
132
|
133
|
141
|
150
|
163
|
172
|
174
|
180
|
184
|
192
|
205
|
212
|
224
|
224
|
224
|
226
|
228
|
233
|
240
|
246
|
229
|
399
|
396
|
393
|
232
|
386
|
377
|
363
|
199
|
209
|
221
|
230
|
225
|
228
|
229
|
229
|
227
|
|
| Income to Minority Interest |
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
138
N/A
|
135
-2%
|
142
+5%
|
145
+2%
|
132
-9%
|
133
+0%
|
141
+6%
|
150
+6%
|
163
+9%
|
172
+6%
|
174
+1%
|
179
+3%
|
184
+2%
|
192
+4%
|
205
+7%
|
212
+3%
|
224
+6%
|
224
0%
|
224
+0%
|
226
+1%
|
228
+1%
|
233
+2%
|
240
+3%
|
246
+3%
|
250
+2%
|
425
+70%
|
426
+0%
|
429
+1%
|
245
-43%
|
415
+70%
|
409
-1%
|
1 021
+149%
|
845
-17%
|
850
+1%
|
856
+1%
|
232
-73%
|
225
-3%
|
228
+1%
|
229
+0%
|
229
+0%
|
227
-1%
|
|
| EPS (Diluted) |
1.04
N/A
|
1.02
-2%
|
1.04
+2%
|
1.09
+5%
|
0.98
-10%
|
1.02
+4%
|
1.06
+4%
|
1.13
+7%
|
1.22
+8%
|
1.32
+8%
|
1.34
+2%
|
1.35
+1%
|
1.39
+3%
|
1.44
+4%
|
1.53
+6%
|
1.57
+3%
|
1.68
+7%
|
1.67
-1%
|
1.7
+2%
|
1.71
+1%
|
1.73
+1%
|
1.77
+2%
|
1.82
+3%
|
1.86
+2%
|
1.89
+2%
|
3.23
+71%
|
3.17
-2%
|
3.18
+0%
|
1.85
-42%
|
3.1
+68%
|
3.16
+2%
|
7.74
+145%
|
6.41
-17%
|
6.43
+0%
|
6.43
N/A
|
1.79
-72%
|
1.71
-4%
|
1.74
+2%
|
1.71
-2%
|
1.75
+2%
|
1.72
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
