DFDS AS
CSE:DFDS

Watchlist Manager
DFDS AS Logo
DFDS AS
CSE:DFDS
Watchlist
Price: 111.2 DKK -1.59%
Market Cap: 6.3B DKK

Intrinsic Value

The intrinsic value of one DFDS stock under the Base Case scenario is 529.38 DKK. Compared to the current market price of 111.2 DKK, DFDS AS is Undervalued by 79%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DFDS Intrinsic Value
529.38 DKK
Undervaluation 79%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
DFDS AS

Valuation History Unavailable

Historical valuation for DFDS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare DFDS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DFDS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about DFDS AS
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
DFDS AS

Current Assets 7.9B
Cash & Short-Term Investments 2.2B
Receivables 4.8B
Other Current Assets 912m
Non-Current Assets 31.9B
Long-Term Investments 2m
PP&E 21.9B
Intangibles 9.8B
Other Non-Current Assets 210m
Efficiency

Free Cash Flow Analysis
DFDS AS

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DFDS AS

Revenue
30.3B DKK
Cost of Revenue
-14.3B DKK
Gross Profit
16B DKK
Operating Expenses
-14.9B DKK
Operating Income
1.1B DKK
Other Expenses
-836m DKK
Net Income
255m DKK
Fundamental Scores

DFDS Profitability Score
Profitability Due Diligence

DFDS AS's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
52/100
Profitability
Score

DFDS AS's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

DFDS Solvency Score
Solvency Due Diligence

DFDS AS's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
29/100
Solvency
Score

DFDS AS's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DFDS Price Targets Summary
DFDS AS

Wall Street analysts forecast DFDS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DFDS is 141.1 DKK with a low forecast of 101 DKK and a high forecast of 210 DKK.

Lowest
Price Target
101 DKK
9% Downside
Average
Price Target
141.1 DKK
27% Upside
Highest
Price Target
210 DKK
89% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DFDS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DFDS stock?

The intrinsic value of one DFDS stock under the Base Case scenario is 529.38 DKK.

Is DFDS stock undervalued or overvalued?

Compared to the current market price of 111.2 DKK, DFDS AS is Undervalued by 79%.

Back to Top