DFDS AS
CSE:DFDS

Watchlist Manager
DFDS AS Logo
DFDS AS
CSE:DFDS
Watchlist
Price: 94.15 DKK 3.18% Market Closed
Market Cap: 5.5B DKK

Intrinsic Value

The intrinsic value of one DFDS stock under the Base Case scenario is 510.36 DKK. Compared to the current market price of 94.15 DKK, DFDS AS is Undervalued by 82%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DFDS Intrinsic Value
510.36 DKK
Undervaluation 82%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
DFDS AS

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DFDS
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DFDS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about DFDS AS
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
DFDS AS

Current Assets 7.3B
Cash & Short-Term Investments 1.6B
Receivables 4.9B
Other Current Assets 826m
Non-Current Assets 32B
Long-Term Investments 3m
PP&E 21.9B
Intangibles 9.8B
Other Non-Current Assets 222m
Efficiency

Free Cash Flow Analysis
DFDS AS

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DFDS AS

Revenue
29.8B DKK
Cost of Revenue
-13.7B DKK
Gross Profit
16B DKK
Operating Expenses
-14.6B DKK
Operating Income
1.4B DKK
Other Expenses
-912m DKK
Net Income
534m DKK
Fundamental Scores

DFDS Profitability Score
Profitability Due Diligence

DFDS AS's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
53/100
Profitability
Score

DFDS AS's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

DFDS Solvency Score
Solvency Due Diligence

DFDS AS's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
30/100
Solvency
Score

DFDS AS's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DFDS Price Targets Summary
DFDS AS

Wall Street analysts forecast DFDS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DFDS is 140.08 DKK with a low forecast of 91.91 DKK and a high forecast of 210 DKK.

Lowest
Price Target
91.91 DKK
2% Downside
Average
Price Target
140.08 DKK
49% Upside
Highest
Price Target
210 DKK
123% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DFDS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one DFDS stock?

The intrinsic value of one DFDS stock under the Base Case scenario is 510.36 DKK.

Is DFDS stock undervalued or overvalued?

Compared to the current market price of 94.15 DKK, DFDS AS is Undervalued by 82%.

Back to Top