DONKEY Relative Valuation - Donkeyrepublic Holding A/S

Watchlist Manager

Watchlist

Price: 7.5 DKK -3.23% Market Closed

Market Cap: kr303.8m

D	Donkeyrepublic Holding A/S CSE:DONKEY	DK
	FastPartner AB STO:FPAR A	SE
	D-Box Technologies Inc TSX:DBO	CA
S	Sundaram Clayton Ltd NSE:SUNCLAYLTD	IN
G	Good Gamer Entertainment Inc XTSX:GOOD	CA

Multiples-Based Value

The Multiples-Based Value of one DONKEY stock under the Base Case scenario is hidden DKK. Compared to the current market price of 7.5 DKK, Donkeyrepublic Holding A/S is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

DONKEY Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK	D	Donkeyrepublic Holding A/S CSE:DONKEY	303.8m DKK	1.2	-21.4	1 261.7	1 261.7
FR	A	Ayvens SA OTC:ALLDF	11B USD	0.4	9.3	4	28.9
CN	C	CaoCao Inc HKEX:2643	13.8B HKD	0	0	0	0
TR	B	Bin Ulasim ve Akilli Sehir Teknolojileri AS IST:BINBN.E	18.3B TRY	20.4	-100.4	134.8	-145.4
ID		Blue Bird Tbk PT IDX:BIRD	4.3T IDR	0.8	6.6	6.3	6.3
CN		Chenqi Technology Ltd HKEX:9680	1.9B HKD	0.5	-4.6	-2.3	-2
ID		Adi Sarana Armada Tbk PT IDX:ASSA	3.5T IDR	0.6	9.3	5.6	5.6
CN	D	Dida Inc HKEX:2559	1.4B HKD	2.4	9.4	-4.8	-5.6
UK		Mobico Group PLC LSE:MCG	113.8m GBP	0	-0.4	3.4	8.5
IT	S	Sicily By Car SpA MIL:SBC	103.9m EUR	0.7	-40.6	2.5	18.9
IN	E	ECOS (India) Mobility & Hospitality Ltd NSE:ECOSMOBLTY	7.1B INR	0.9	11.9	6	7.8

				Revenue Growth	P/S to Growth
DK	D	Donkeyrepublic Holding A/S CSE:DONKEY	Average P/S: 2.8 1.2	N/A	N/A
FR	A	Ayvens SA OTC:ALLDF	0.4	3%	0.1
CN	C	CaoCao Inc HKEX:2643	Not Available	34%	N/A
TR	B	Bin Ulasim ve Akilli Sehir Teknolojileri AS IST:BINBN.E	20.4	N/A	N/A
ID		Blue Bird Tbk PT IDX:BIRD	0.8	12%	0.1
CN		Chenqi Technology Ltd HKEX:9680	0.5	N/A	N/A
ID		Adi Sarana Armada Tbk PT IDX:ASSA	0.6	14%	0
CN	D	Dida Inc HKEX:2559	2.4	N/A	N/A
UK		Mobico Group PLC LSE:MCG	0	N/A	N/A
IT	S	Sicily By Car SpA MIL:SBC	0.7	9%	0.1
IN	E	ECOS (India) Mobility & Hospitality Ltd NSE:ECOSMOBLTY	0.9	N/A	N/A

				Earnings Growth	PEG
DK	D	Donkeyrepublic Holding A/S CSE:DONKEY	Average P/E: 9.3 Negative Multiple: -21.4	N/A	N/A
FR	A	Ayvens SA OTC:ALLDF	9.3	8%	1.2
CN	C	CaoCao Inc HKEX:2643	Not Available	N/A	N/A
TR	B	Bin Ulasim ve Akilli Sehir Teknolojileri AS IST:BINBN.E	Negative Multiple: -100.4	N/A	N/A
ID		Blue Bird Tbk PT IDX:BIRD	6.6	9%	0.7
CN		Chenqi Technology Ltd HKEX:9680	Negative Multiple: -4.6	N/A	N/A
ID		Adi Sarana Armada Tbk PT IDX:ASSA	9.3	35%	0.3
CN	D	Dida Inc HKEX:2559	9.4	N/A	N/A
UK		Mobico Group PLC LSE:MCG	Negative Multiple: -0.4	N/A	N/A
IT	S	Sicily By Car SpA MIL:SBC	Negative Multiple: -40.6	63%	N/A
IN	E	ECOS (India) Mobility & Hospitality Ltd NSE:ECOSMOBLTY	11.9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DK	D	Donkeyrepublic Holding A/S CSE:DONKEY	Average EV/EBITDA: 178 1 261.7	N/A	N/A
FR	A	Ayvens SA OTC:ALLDF	4	-41%	N/A
CN	C	CaoCao Inc HKEX:2643	Not Available	N/A	N/A
TR	B	Bin Ulasim ve Akilli Sehir Teknolojileri AS IST:BINBN.E	134.8	N/A	N/A
ID		Blue Bird Tbk PT IDX:BIRD	6.3	41%	0.2
CN		Chenqi Technology Ltd HKEX:9680	Negative Multiple: -2.3	N/A	N/A
ID		Adi Sarana Armada Tbk PT IDX:ASSA	5.6	43%	0.1
CN	D	Dida Inc HKEX:2559	Negative Multiple: -4.8	N/A	N/A
UK		Mobico Group PLC LSE:MCG	3.4	N/A	N/A
IT	S	Sicily By Car SpA MIL:SBC	2.5	8%	0.3
IN	E	ECOS (India) Mobility & Hospitality Ltd NSE:ECOSMOBLTY	6	86%	0.1

				EBIT Growth	EV/EBIT to Growth
DK	D	Donkeyrepublic Holding A/S CSE:DONKEY	Average EV/EBIT: 191.1 1 261.7	N/A	N/A
FR	A	Ayvens SA OTC:ALLDF	28.9	9%	3.2
CN	C	CaoCao Inc HKEX:2643	Not Available	N/A	N/A
TR	B	Bin Ulasim ve Akilli Sehir Teknolojileri AS IST:BINBN.E	Negative Multiple: -145.4	N/A	N/A
ID		Blue Bird Tbk PT IDX:BIRD	6.3	16%	0.4
CN		Chenqi Technology Ltd HKEX:9680	Negative Multiple: -2	N/A	N/A
ID		Adi Sarana Armada Tbk PT IDX:ASSA	5.6	23%	0.2
CN	D	Dida Inc HKEX:2559	Negative Multiple: -5.6	N/A	N/A
UK		Mobico Group PLC LSE:MCG	8.5	22%	0.4
IT	S	Sicily By Car SpA MIL:SBC	18.9	53%	0.4
IN	E	ECOS (India) Mobility & Hospitality Ltd NSE:ECOSMOBLTY	7.8	N/A	N/A

Donkeyrepublic Holding A/S
CSE:DONKEY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DONKEY Competitors Multiples
Donkeyrepublic Holding A/S Competitors

See Also

Company

Help

Tools

Stocks

Donkeyrepublic Holding A/S CSE:DONKEY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DONKEY Competitors Multiples Donkeyrepublic Holding A/S Competitors

See Also

Company

Help

Tools

Stocks

Donkeyrepublic Holding A/S
CSE:DONKEY

DONKEY Competitors Multiples
Donkeyrepublic Holding A/S Competitors