Fast Ejendom Danmark A/S
CSE:FED

Watchlist Manager
Fast Ejendom Danmark A/S Logo
Fast Ejendom Danmark A/S
CSE:FED
Watchlist
Price: 216 DKK -0.92% Market Closed
Market Cap: 563.1m DKK

Intrinsic Value

The intrinsic value of one FED stock under the Base Case scenario is 467.84 DKK. Compared to the current market price of 216 DKK, Fast Ejendom Danmark A/S is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FED Intrinsic Value
467.84 DKK
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Fast Ejendom Danmark A/S

What is Valuation History?
Ask AI Assistant
What other research platforms think about FED?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FED valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Fast Ejendom Danmark A/S.

Explain Valuation
Compare FED to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FED?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fast Ejendom Danmark A/S

Current Assets 44m
Cash & Short-Term Investments 38.3m
Receivables 1.4m
Other Current Assets 4.3m
Non-Current Assets 1.6B
Long-Term Investments 1.6B
PP&E 2.4m
Other Non-Current Assets 11.2m
Current Liabilities 32.5m
Accounts Payable 3.3m
Accrued Liabilities 652k
Short-Term Debt 7.5m
Other Current Liabilities 21m
Non-Current Liabilities 904.1m
Long-Term Debt 751m
Other Non-Current Liabilities 153.1m
Efficiency

Free Cash Flow Analysis
Fast Ejendom Danmark A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Fast Ejendom Danmark A/S

Revenue
112.5m DKK
Cost of Revenue
-13.7m DKK
Gross Profit
98.8m DKK
Operating Expenses
-11.6m DKK
Operating Income
87.2m DKK
Other Expenses
-39.9m DKK
Net Income
47.3m DKK
Fundamental Scores

FED Profitability Score
Profitability Due Diligence

Fast Ejendom Danmark A/S's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Exceptional Net Margin
58/100
Profitability
Score

Fast Ejendom Danmark A/S's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

FED Solvency Score
Solvency Due Diligence

Fast Ejendom Danmark A/S's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
41/100
Solvency
Score

Fast Ejendom Danmark A/S's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FED Price Targets Summary
Fast Ejendom Danmark A/S

There are no price targets for FED.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Fast Ejendom Danmark A/S
does not pay dividends
Shareholder Yield

Current shareholder yield for FED is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FED stock?

The intrinsic value of one FED stock under the Base Case scenario is 467.84 DKK.

Is FED stock undervalued or overvalued?

Compared to the current market price of 216 DKK, Fast Ejendom Danmark A/S is Undervalued by 54%.

Back to Top