Fom Technologies A/S
CSE:FOM
Balance Sheet
Balance Sheet Decomposition
Fom Technologies A/S
Fom Technologies A/S
Balance Sheet
Fom Technologies A/S
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
1
|
0
|
3
|
1
|
9
|
5
|
20
|
48
|
38
|
|
| Cash Equivalents |
1
|
0
|
3
|
1
|
9
|
5
|
20
|
48
|
38
|
|
| Total Receivables |
1
|
1
|
3
|
4
|
4
|
11
|
17
|
22
|
16
|
|
| Accounts Receivables |
0
|
1
|
2
|
2
|
2
|
8
|
15
|
5
|
8
|
|
| Other Receivables |
1
|
0
|
1
|
2
|
2
|
3
|
2
|
17
|
8
|
|
| Inventory |
0
|
1
|
1
|
1
|
2
|
1
|
13
|
16
|
19
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Current Assets |
2
|
2
|
7
|
7
|
15
|
17
|
50
|
87
|
75
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
9
|
|
| Intangible Assets |
1
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3
N/A
|
3
-8%
|
7
+140%
|
7
N/A
|
15
+128%
|
17
+15%
|
53
+205%
|
100
+88%
|
90
-10%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
0
|
1
|
0
|
1
|
2
|
6
|
5
|
4
|
|
| Short-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Other Current Liabilities |
0
|
0
|
3
|
2
|
1
|
2
|
14
|
12
|
14
|
|
| Total Current Liabilities |
0
|
1
|
5
|
2
|
3
|
4
|
20
|
18
|
20
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
1
|
0
|
3
|
1
|
1
|
|
| Total Liabilities |
1
N/A
|
1
-32%
|
5
+416%
|
2
-54%
|
3
+58%
|
4
+18%
|
23
+462%
|
27
+18%
|
27
+1%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
2
|
2
|
2
|
4
|
11
|
13
|
30
|
72
|
62
|
|
| Total Equity |
2
N/A
|
2
+9%
|
2
+6%
|
5
+129%
|
12
+162%
|
13
+14%
|
31
+128%
|
73
+138%
|
63
-14%
|
|
| Total Liabilities & Equity |
3
N/A
|
3
-8%
|
7
+140%
|
7
N/A
|
15
+128%
|
17
+15%
|
53
+205%
|
100
+88%
|
90
-10%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
8
|
10
|
10
|
|