Fynske Bank A/S
CSE:FYNBK
Income Statement
Income Statement
Fynske Bank A/S
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
102
|
104
|
108
|
111
|
115
|
120
|
121
|
122
|
120
|
119
|
119
|
120
|
121
|
120
|
119
|
119
|
119
|
122
|
123
|
123
|
121
|
119
|
118
|
116
|
118
|
135
|
151
|
164
|
174
|
171
|
167
|
166
|
168
|
162
|
161
|
160
|
160
|
160
|
158
|
157
|
153
|
150
|
148
|
148
|
146
|
146
|
147
|
144
|
142
|
140
|
137
|
136
|
136
|
136
|
134
|
132
|
131
|
131
|
134
|
139
|
153
|
179
|
212
|
248
|
281
|
298
|
305
|
306
|
304
|
298
|
294
|
287
|
|
| Interest Income |
152
|
158
|
166
|
174
|
183
|
189
|
187
|
181
|
168
|
159
|
154
|
151
|
150
|
147
|
147
|
147
|
149
|
151
|
152
|
151
|
149
|
145
|
142
|
138
|
140
|
159
|
178
|
195
|
207
|
202
|
195
|
190
|
188
|
180
|
177
|
175
|
174
|
172
|
170
|
167
|
161
|
157
|
155
|
154
|
154
|
154
|
154
|
152
|
149
|
148
|
144
|
143
|
142
|
141
|
140
|
139
|
138
|
139
|
141
|
146
|
160
|
190
|
229
|
276
|
320
|
352
|
374
|
386
|
389
|
378
|
361
|
339
|
|
| Interest Expense |
51
|
54
|
58
|
63
|
68
|
69
|
65
|
58
|
48
|
41
|
34
|
31
|
29
|
28
|
29
|
29
|
30
|
30
|
29
|
28
|
27
|
26
|
24
|
22
|
21
|
23
|
27
|
31
|
33
|
31
|
28
|
24
|
20
|
18
|
17
|
16
|
14
|
13
|
12
|
10
|
8
|
7
|
7
|
7
|
8
|
8
|
7
|
8
|
7
|
7
|
8
|
7
|
6
|
5
|
6
|
6
|
7
|
8
|
8
|
7
|
7
|
11
|
18
|
27
|
40
|
54
|
69
|
79
|
85
|
80
|
67
|
52
|
|
| Non Interest Income |
47
|
48
|
47
|
53
|
49
|
53
|
53
|
45
|
64
|
51
|
53
|
55
|
58
|
51
|
49
|
46
|
47
|
46
|
47
|
50
|
52
|
50
|
47
|
45
|
91
|
126
|
149
|
170
|
130
|
129
|
137
|
135
|
140
|
136
|
140
|
154
|
165
|
180
|
169
|
157
|
148
|
176
|
175
|
180
|
171
|
155
|
158
|
177
|
178
|
163
|
170
|
160
|
160
|
175
|
172
|
171
|
172
|
170
|
173
|
172
|
167
|
200
|
201
|
209
|
217
|
218
|
226
|
239
|
218
|
215
|
218
|
216
|
|
| Revenue |
149
N/A
|
152
+2%
|
155
+2%
|
165
+7%
|
165
0%
|
172
+5%
|
174
+1%
|
167
-4%
|
185
+10%
|
170
-8%
|
172
+2%
|
175
+1%
|
179
+2%
|
171
-5%
|
168
-2%
|
165
-2%
|
166
+0%
|
168
+1%
|
170
+1%
|
173
+2%
|
173
+0%
|
169
-2%
|
165
-2%
|
162
-2%
|
209
+29%
|
261
+25%
|
300
+15%
|
335
+11%
|
304
-9%
|
300
-1%
|
304
+1%
|
301
-1%
|
308
+2%
|
298
-3%
|
300
+1%
|
313
+4%
|
325
+4%
|
339
+4%
|
328
-3%
|
314
-4%
|
301
-4%
|
326
+8%
|
324
-1%
|
328
+1%
|
317
-3%
|
301
-5%
|
305
+1%
|
321
+6%
|
319
-1%
|
303
-5%
|
307
+1%
|
295
-4%
|
296
+0%
|
311
+5%
|
306
-1%
|
303
-1%
|
303
0%
|
301
0%
|
307
+2%
|
311
+2%
|
320
+3%
|
379
+19%
|
413
+9%
|
458
+11%
|
498
+9%
|
516
+4%
|
531
+3%
|
545
+3%
|
522
-4%
|
513
-2%
|
513
0%
|
503
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
4
|
2
|
(3)
|
(12)
|
(35)
|
(46)
|
(63)
|
(70)
|
(62)
|
(59)
|
(51)
|
(44)
|
(37)
|
(38)
|
(39)
|
(36)
|
(37)
|
(36)
|
(48)
|
(44)
|
(41)
|
(80)
|
(69)
|
(67)
|
(62)
|
(28)
|
(25)
|
(39)
|
(36)
|
(31)
|
(34)
|
(39)
|
(47)
|
(50)
|
(41)
|
(29)
|
(22)
|
(9)
|
(10)
|
3
|
9
|
5
|
10
|
5
|
4
|
10
|
8
|
7
|
7
|
(17)
|
(6)
|
(6)
|
(15)
|
11
|
7
|
19
|
23
|
26
|
29
|
23
|
24
|
22
|
7
|
1
|
0
|
(6)
|
(3)
|
(16)
|
(15)
|
(15)
|
(20)
|
(13)
|
|
| Non Interest Expense |
(82)
|
(77)
|
(80)
|
(92)
|
(85)
|
(98)
|
(87)
|
(80)
|
(98)
|
(79)
|
(81)
|
(86)
|
(101)
|
(116)
|
(123)
|
(116)
|
(106)
|
(92)
|
(96)
|
(100)
|
(115)
|
(111)
|
(111)
|
(118)
|
(144)
|
(176)
|
(202)
|
(219)
|
(216)
|
(226)
|
(225)
|
(230)
|
(220)
|
(220)
|
(218)
|
(219)
|
(215)
|
(216)
|
(217)
|
(219)
|
(218)
|
(222)
|
(226)
|
(227)
|
(229)
|
(238)
|
(238)
|
(243)
|
(238)
|
(250)
|
(251)
|
(248)
|
(238)
|
(241)
|
(243)
|
(248)
|
(252)
|
(268)
|
(305)
|
(320)
|
(308)
|
(311)
|
(281)
|
(273)
|
(296)
|
(312)
|
(335)
|
(348)
|
(343)
|
(351)
|
(360)
|
(363)
|
|
| Pre-Tax Income |
71
N/A
|
77
+8%
|
71
-7%
|
61
-14%
|
44
-27%
|
30
-34%
|
24
-20%
|
18
-25%
|
25
+39%
|
32
+29%
|
40
+27%
|
44
+9%
|
41
-7%
|
17
-58%
|
6
-67%
|
13
+139%
|
24
+75%
|
39
+67%
|
26
-33%
|
29
+10%
|
17
-41%
|
(22)
N/A
|
(14)
+36%
|
(22)
-57%
|
3
N/A
|
58
+1 907%
|
74
+27%
|
77
+3%
|
52
-32%
|
43
-17%
|
45
+5%
|
32
-30%
|
42
+32%
|
28
-35%
|
41
+48%
|
66
+61%
|
88
+34%
|
114
+30%
|
101
-12%
|
98
-2%
|
92
-7%
|
109
+19%
|
108
-1%
|
105
-2%
|
93
-12%
|
72
-22%
|
75
+4%
|
85
+14%
|
88
+3%
|
36
-59%
|
50
+39%
|
42
-16%
|
43
+1%
|
81
+91%
|
71
-13%
|
74
+5%
|
74
N/A
|
59
-20%
|
31
-48%
|
14
-54%
|
36
+152%
|
90
+150%
|
139
+55%
|
186
+34%
|
202
+8%
|
198
-2%
|
193
-2%
|
181
-6%
|
164
-9%
|
147
-11%
|
133
-9%
|
127
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(15)
|
(16)
|
(14)
|
(11)
|
(9)
|
(4)
|
(3)
|
(2)
|
(4)
|
(6)
|
(9)
|
(13)
|
(11)
|
(4)
|
(0)
|
(0)
|
(2)
|
(9)
|
(6)
|
(6)
|
(5)
|
5
|
4
|
7
|
12
|
2
|
(1)
|
(2)
|
(5)
|
(6)
|
(6)
|
(3)
|
(5)
|
(2)
|
(6)
|
(12)
|
(15)
|
(19)
|
(17)
|
(18)
|
(17)
|
(12)
|
(10)
|
(8)
|
(9)
|
(14)
|
(14)
|
(12)
|
(12)
|
(1)
|
(4)
|
(6)
|
(7)
|
(15)
|
(13)
|
(13)
|
(10)
|
(6)
|
(0)
|
2
|
(5)
|
(20)
|
(29)
|
(40)
|
(45)
|
(43)
|
(44)
|
(42)
|
(40)
|
(36)
|
(29)
|
(29)
|
|
| Income from Continuing Operations |
56
|
61
|
57
|
50
|
35
|
25
|
21
|
16
|
21
|
26
|
32
|
32
|
30
|
14
|
5
|
13
|
21
|
31
|
20
|
23
|
12
|
(17)
|
(10)
|
(16)
|
15
|
60
|
73
|
74
|
47
|
37
|
39
|
28
|
37
|
26
|
35
|
54
|
73
|
95
|
84
|
80
|
75
|
97
|
98
|
97
|
84
|
58
|
61
|
73
|
76
|
36
|
46
|
36
|
36
|
67
|
58
|
61
|
64
|
53
|
30
|
17
|
30
|
70
|
109
|
146
|
157
|
155
|
148
|
140
|
124
|
111
|
104
|
98
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
56
N/A
|
61
+9%
|
57
-7%
|
50
-13%
|
35
-29%
|
25
-29%
|
21
-18%
|
16
-21%
|
21
+30%
|
26
+22%
|
32
+22%
|
32
+0%
|
30
-7%
|
14
-54%
|
5
-61%
|
13
+147%
|
21
+62%
|
31
+45%
|
20
-34%
|
23
+12%
|
12
-48%
|
(17)
N/A
|
(10)
+40%
|
(16)
-53%
|
15
N/A
|
60
+301%
|
73
+22%
|
74
+2%
|
47
-37%
|
37
-21%
|
39
+6%
|
28
-27%
|
37
+30%
|
26
-29%
|
35
+33%
|
54
+55%
|
73
+36%
|
95
+30%
|
83
-12%
|
80
-4%
|
75
-7%
|
97
+29%
|
98
+1%
|
97
0%
|
84
-14%
|
58
-31%
|
61
+5%
|
73
+21%
|
76
+4%
|
36
-53%
|
46
+29%
|
36
-22%
|
36
+1%
|
67
+84%
|
58
-13%
|
61
+5%
|
64
+5%
|
53
-18%
|
30
-43%
|
17
-45%
|
30
+84%
|
70
+130%
|
109
+56%
|
146
+33%
|
157
+8%
|
155
-1%
|
148
-4%
|
140
-6%
|
124
-11%
|
111
-10%
|
104
-6%
|
98
-6%
|
|
| EPS (Diluted) |
11.73
N/A
|
12.72
+8%
|
11.87
-7%
|
13.83
+17%
|
8.05
-42%
|
5.68
-29%
|
4.65
-18%
|
3.68
-21%
|
4.58
+24%
|
5.37
+17%
|
6.58
+23%
|
6.6
+0%
|
6.29
-5%
|
2.81
-55%
|
1.12
-60%
|
2.79
+149%
|
4.41
+58%
|
6.39
+45%
|
4.25
-33%
|
4.87
+15%
|
2.47
-49%
|
-3.64
N/A
|
-2.2
+40%
|
-3.38
-54%
|
3.04
N/A
|
7.96
+162%
|
9.72
+22%
|
9.9
+2%
|
6.24
-37%
|
4.91
-21%
|
5.27
+7%
|
3.83
-27%
|
4.92
+28%
|
3.49
-29%
|
4.63
+33%
|
7.27
+57%
|
9.72
+34%
|
12.62
+30%
|
11.12
-12%
|
10.68
-4%
|
9.98
-7%
|
12.71
+27%
|
12.82
+1%
|
13.3
+4%
|
10.98
-17%
|
7.72
-30%
|
8
+4%
|
9.78
+22%
|
10.02
+2%
|
4.67
-53%
|
6.1
+31%
|
4.78
-22%
|
4.76
0%
|
8.76
+84%
|
7.62
-13%
|
8.13
+7%
|
8.48
+4%
|
10.05
+19%
|
3.98
-60%
|
2.11
-47%
|
4.02
+91%
|
9.25
+130%
|
14.44
+56%
|
19.21
+33%
|
20.73
+8%
|
20.44
-1%
|
19.59
-4%
|
18.44
-6%
|
16.36
-11%
|
14.73
-10%
|
13.6
-8%
|
13
-4%
|
|