German High Street Properties A/S
CSE:GERHSP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
German High Street Properties A/S
CSE:GERHSP
|
DK |
|
R
|
Ralco Agencies Ltd
TASE:RLCO
|
IL |
|
Power Financial Group Ltd
HKEX:397
|
HK |
|
KCC Corp
KRX:002380
|
KR |
|
S
|
Samsung Electronics Co Ltd
KRX:005935
|
KR |
|
Hubei Sanxia New Building Materials Co Ltd
SSE:600293
|
CN |
|
D
|
Dream Residential Real Estate Investment Trust
TSX:DRR.U
|
CA |
Income Statement
Earnings Waterfall
German High Street Properties A/S
Income Statement
German High Street Properties A/S
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Revenue |
6
N/A
|
6
0%
|
6
-2%
|
6
+1%
|
6
-2%
|
6
0%
|
7
+4%
|
6
-1%
|
6
+0%
|
7
+1%
|
7
+4%
|
7
-1%
|
6
-4%
|
6
-3%
|
6
-6%
|
6
+2%
|
6
+2%
|
6
+2%
|
6
-1%
|
5
-15%
|
5
-4%
|
5
+0%
|
6
+10%
|
5
-6%
|
5
+2%
|
5
-3%
|
6
+7%
|
6
+1%
|
5
-2%
|
5
-1%
|
6
+3%
|
5
-2%
|
5
0%
|
5
-3%
|
5
-4%
|
5
0%
|
5
0%
|
5
+2%
|
6
+12%
|
6
+4%
|
6
+3%
|
7
+7%
|
6
-3%
|
7
+7%
|
7
-3%
|
7
-1%
|
6
-10%
|
6
-1%
|
6
+1%
|
6
-2%
|
5
-15%
|
6
+11%
|
6
+1%
|
5
-4%
|
5
-13%
|
5
-3%
|
4
-6%
|
4
-4%
|
5
+11%
|
5
+1%
|
5
+5%
|
5
+0%
|
5
-3%
|
5
-2%
|
5
-2%
|
5
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
5
N/A
|
5
-2%
|
5
+0%
|
5
+0%
|
5
-3%
|
5
0%
|
5
0%
|
5
-1%
|
5
0%
|
5
-1%
|
5
-2%
|
5
-1%
|
5
-6%
|
4
-1%
|
4
-7%
|
4
+2%
|
4
+1%
|
4
-3%
|
5
+9%
|
4
-2%
|
4
+1%
|
5
+5%
|
5
+2%
|
5
+1%
|
5
+1%
|
5
-1%
|
5
-1%
|
5
0%
|
5
-1%
|
5
0%
|
5
-3%
|
4
-2%
|
4
+0%
|
4
-2%
|
4
-7%
|
4
-1%
|
4
+1%
|
4
+1%
|
4
+3%
|
4
+3%
|
4
-1%
|
5
+7%
|
5
+7%
|
5
0%
|
5
-3%
|
5
-2%
|
4
-7%
|
4
+1%
|
4
-2%
|
4
-2%
|
4
-11%
|
4
+10%
|
4
-1%
|
4
-8%
|
3
-17%
|
3
-6%
|
3
-7%
|
3
-1%
|
3
+9%
|
3
+0%
|
3
+6%
|
3
-1%
|
3
+5%
|
3
-2%
|
3
-1%
|
3
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
3
|
5
|
1
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
4
N/A
|
5
+2%
|
4
-3%
|
4
0%
|
4
-4%
|
4
-2%
|
4
+2%
|
4
0%
|
4
+2%
|
4
-1%
|
4
-2%
|
4
-2%
|
4
-9%
|
4
-1%
|
3
-6%
|
4
+1%
|
4
+3%
|
3
-7%
|
4
+4%
|
3
-4%
|
3
-7%
|
3
+8%
|
4
+6%
|
4
0%
|
4
+8%
|
4
-2%
|
4
-1%
|
8
+105%
|
9
+22%
|
5
-42%
|
4
-36%
|
5
+46%
|
3
-37%
|
3
-4%
|
3
-9%
|
3
-3%
|
3
+5%
|
3
+1%
|
3
+6%
|
3
+6%
|
3
-3%
|
4
+12%
|
4
+8%
|
4
-2%
|
4
-2%
|
3
-8%
|
3
-9%
|
3
-1%
|
3
-5%
|
3
+1%
|
3
-14%
|
3
+16%
|
3
-3%
|
2
-13%
|
2
-37%
|
1
-12%
|
1
-10%
|
1
-7%
|
2
+39%
|
(3)
N/A
|
2
N/A
|
2
-1%
|
2
+4%
|
2
-5%
|
2
-4%
|
2
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(6)
|
(11)
|
(11)
|
(11)
|
(11)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
(2)
|
(2)
|
2
|
4
|
9
|
13
|
13
|
9
|
3
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(13)
|
(13)
|
(13)
|
(11)
|
3
|
3
|
3
|
0
|
1
|
1
|
(0)
|
(5)
|
(6)
|
(6)
|
(8)
|
(6)
|
(2)
|
(8)
|
(5)
|
(2)
|
(5)
|
(3)
|
(7)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+1%
|
(7)
-507%
|
(7)
-1%
|
(7)
-2%
|
(7)
-1%
|
1
N/A
|
1
N/A
|
1
+23%
|
1
+16%
|
0
-43%
|
1
+10%
|
0
-54%
|
0
-80%
|
1
+1 800%
|
1
+2%
|
1
+26%
|
1
+7%
|
3
+104%
|
3
+2%
|
2
-8%
|
3
+9%
|
3
-1%
|
3
+1%
|
3
+10%
|
3
-2%
|
5
+86%
|
5
0%
|
7
+31%
|
7
+1%
|
8
+10%
|
14
+77%
|
16
+16%
|
16
+1%
|
11
-29%
|
6
-51%
|
2
-63%
|
2
+3%
|
2
-23%
|
2
+8%
|
2
-7%
|
2
+22%
|
3
+68%
|
(10)
N/A
|
(10)
-1%
|
(10)
-3%
|
(8)
+23%
|
6
N/A
|
6
+6%
|
6
-9%
|
3
-54%
|
4
+61%
|
4
-14%
|
2
-34%
|
(4)
N/A
|
(5)
-27%
|
(5)
-6%
|
(7)
-36%
|
(5)
+30%
|
(5)
-2%
|
(7)
-34%
|
(4)
+44%
|
(0)
+98%
|
(3)
-3 370%
|
(1)
+50%
|
(5)
-258%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
2
|
2
|
1
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(0)
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
(0)
|
0
|
(0)
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(6)
|
(6)
|
(6)
|
(6)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
5
|
5
|
6
|
6
|
7
|
11
|
14
|
14
|
9
|
5
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
(8)
|
(8)
|
(8)
|
(7)
|
5
|
5
|
5
|
3
|
3
|
3
|
2
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(3)
|
(0)
|
(2)
|
(1)
|
(5)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
N/A
|
(6)
-486%
|
(6)
-1%
|
(6)
-2%
|
(6)
-1%
|
1
N/A
|
1
N/A
|
1
+19%
|
1
+9%
|
0
-43%
|
0
+14%
|
0
-54%
|
0
-64%
|
1
+888%
|
1
-4%
|
1
+32%
|
1
+7%
|
2
+111%
|
2
+2%
|
2
-8%
|
2
+9%
|
2
-3%
|
2
0%
|
2
+9%
|
2
-4%
|
4
+91%
|
5
+0%
|
6
+32%
|
6
+1%
|
7
+9%
|
11
+73%
|
13
+19%
|
14
+1%
|
9
-31%
|
5
-49%
|
2
-68%
|
2
+4%
|
1
-12%
|
1
+7%
|
1
-11%
|
2
+26%
|
3
+69%
|
(8)
N/A
|
(8)
0%
|
(8)
-3%
|
(7)
+21%
|
5
N/A
|
5
+6%
|
4
-11%
|
3
-23%
|
3
+1%
|
3
-13%
|
2
-34%
|
(2)
N/A
|
(3)
-34%
|
(3)
-8%
|
(5)
-42%
|
(3)
+30%
|
(4)
-12%
|
(5)
-30%
|
(3)
+50%
|
(0)
+80%
|
(2)
-400%
|
(1)
+41%
|
(5)
-216%
|
|
| EPS (Diluted) |
-0.27
N/A
|
-0.26
+4%
|
-1.57
-504%
|
-1.58
-1%
|
-1.61
-2%
|
-1.63
-1%
|
0.15
N/A
|
0.15
N/A
|
0.18
+20%
|
0.2
+11%
|
0.12
-40%
|
0.13
+8%
|
0.06
-54%
|
0.02
-67%
|
0.24
+1 100%
|
0.26
+8%
|
0.31
+19%
|
0.33
+6%
|
0.72
+118%
|
0.74
+3%
|
0.68
-8%
|
0.77
+13%
|
0.71
-8%
|
0.71
N/A
|
0.86
+21%
|
0.81
-6%
|
1.48
+83%
|
1.47
-1%
|
2.02
+37%
|
2.06
+2%
|
2.15
+4%
|
3.73
+73%
|
4.13
+11%
|
4.22
+2%
|
3.06
-27%
|
1.55
-49%
|
0.49
-68%
|
0.52
+6%
|
0.45
-13%
|
0.49
+9%
|
0.43
-12%
|
0.55
+28%
|
0.93
+69%
|
-2.64
N/A
|
-2.65
0%
|
-2.72
-3%
|
-2.14
+21%
|
1.55
N/A
|
1.65
+6%
|
1.47
-11%
|
1.09
-26%
|
1.13
+4%
|
0.99
-12%
|
0.64
-35%
|
-0.76
N/A
|
-1.06
-39%
|
-1.14
-8%
|
-1.63
-43%
|
-1.09
+33%
|
-1.23
-13%
|
-1.59
-29%
|
-0.69
+57%
|
-0.13
+81%
|
-0.68
-423%
|
-0.47
+31%
|
-1.27
-170%
|
|