GreenMobility A/S
CSE:GREENM

Watchlist Manager
GreenMobility A/S Logo
GreenMobility A/S
CSE:GREENM
Watchlist
Price: 101 DKK 7.45% Market Closed
Market Cap: 597.9m DKK

Relative Value

The Relative Value of one GREENM stock under the Base Case scenario is hidden DKK. Compared to the current market price of 101 DKK, GreenMobility A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GREENM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
11
Median 3Y
3.7
Median 5Y
5.2
Industry
0.9
vs History
0
vs Industry
Median 3Y
-2.4
Median 5Y
-5.7
Industry
16.5
vs History
9
vs Industry
8
Median 3Y
-3.1
Median 5Y
-5.9
Industry
7.3
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-3.2
Industry
17.5
vs History
0
vs Industry
13
Median 3Y
5.1
Median 5Y
5.1
Industry
1.4
vs History
6
vs Industry
7
Median 3Y
4.8
Median 5Y
6.5
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.4
vs History
0
vs Industry
51
Median 3Y
-3.6
Median 5Y
-7.9
Industry
7.9
vs History
0
vs Industry
6
Median 3Y
-3.1
Median 5Y
-5
Industry
14.2
vs History
9
vs Industry
5
Median 3Y
-4.7
Median 5Y
-7.1
Industry
9.7
vs History
19
vs Industry
Median 3Y
-1.8
Median 5Y
-5.9
Industry
16.7
vs History
17
vs Industry
15
Median 3Y
1.6
Median 5Y
1.8
Industry
0.9

Multiples Across Competitors

GREENM Competitors Multiples
GreenMobility A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
GreenMobility A/S
CSE:GREENM
542.7m DKK 13.1 66.1 15.3 60.4
FR
Ayvens SA
OTC:ALLDF
10.4B USD 0.3 9.4 4.5 34.2
CN
CaoCao Inc
HKEX:2643
16.2B HKD 0 0 0 0
TR
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
20.2B TRY 22.6 -111.2 151.5 -163.5
CN
Dida Inc
HKEX:2559
2.3B HKD 3.1 10.8 5.8 6.3
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
4.3T IDR 0.8 11.5 6.5 6.5
ID
Blue Bird Tbk PT
IDX:BIRD
4.2T IDR 0.8 6.7 6.4 6.4
CN
Chenqi Technology Ltd
HKEX:9680
1.9B HKD 0.6 -4.8 -2.7 -2.4
UK
Mobico Group PLC
LSE:MCG
152.3m GBP 0 -0.1 2.9 7.7
IN
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
12.3B INR 1.8 20.6 11.6 15
IT
Sicily By Car SpA
MIL:SBC
112m EUR 0.8 -43.8 2.8 21.2
P/E Multiple
Earnings Growth PEG
DK
GreenMobility A/S
CSE:GREENM
Average P/E: 20.8
66.1
N/A N/A
FR
A
Ayvens SA
OTC:ALLDF
9.4
22%
0.4
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
Negative Multiple: -111.2 N/A N/A
CN
D
Dida Inc
HKEX:2559
10.8
N/A N/A
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
11.5
31%
0.4
ID
Blue Bird Tbk PT
IDX:BIRD
6.7
11%
0.6
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -4.8 N/A N/A
UK
Mobico Group PLC
LSE:MCG
Negative Multiple: -0.1 N/A N/A
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
20.6
N/A N/A
IT
S
Sicily By Car SpA
MIL:SBC
Negative Multiple: -43.8
63%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
GreenMobility A/S
CSE:GREENM
Average EV/EBITDA: 23
15.3
N/A N/A
FR
A
Ayvens SA
OTC:ALLDF
4.5
-41%
N/A
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
151.5
N/A N/A
CN
D
Dida Inc
HKEX:2559
5.8
N/A N/A
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
6.5
40%
0.2
ID
Blue Bird Tbk PT
IDX:BIRD
6.4
41%
0.2
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -2.7 N/A N/A
UK
Mobico Group PLC
LSE:MCG
2.9
-2%
N/A
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
11.6
96%
0.1
IT
S
Sicily By Car SpA
MIL:SBC
2.8
8%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
GreenMobility A/S
CSE:GREENM
Average EV/EBIT: 19.7
60.4
N/A N/A
FR
A
Ayvens SA
OTC:ALLDF
34.2
27%
1.3
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
Negative Multiple: -163.5 N/A N/A
CN
D
Dida Inc
HKEX:2559
6.3
N/A N/A
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
6.5
20%
0.3
ID
Blue Bird Tbk PT
IDX:BIRD
6.4
16%
0.4
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -2.4 N/A N/A
UK
Mobico Group PLC
LSE:MCG
7.7
15%
0.5
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
15
N/A N/A
IT
S
Sicily By Car SpA
MIL:SBC
21.2
53%
0.4