I

Impero A/S
CSE:IMPERO

Watchlist Manager
Impero A/S
CSE:IMPERO
Watchlist
Price: 7 DKK Market Closed
Market Cap: 166.4m DKK

Intrinsic Value

The intrinsic value of one IMPERO stock under the Base Case scenario is 3.25 DKK. Compared to the current market price of 7 DKK, Impero A/S is Overvalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IMPERO Intrinsic Value
3.25 DKK
Overvaluation 54%
Intrinsic Value
Price
I
Base Case Scenario

Valuation History
Impero A/S

Valuation History Unavailable

Historical valuation for IMPERO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare IMPERO to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IMPERO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Impero A/S
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Impero A/S

Current Assets 18.5m
Cash & Short-Term Investments 12.3m
Receivables 4.6m
Other Current Assets 1.7m
Non-Current Assets 11.2m
Long-Term Investments 1.1m
Intangibles 10.1m
Efficiency

Free Cash Flow Analysis
Impero A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Impero A/S

Revenue
37.6m DKK
Cost of Revenue
-18.3m DKK
Gross Profit
19.3m DKK
Operating Expenses
-32m DKK
Operating Income
-12.7m DKK
Other Expenses
94k DKK
Net Income
-12.6m DKK
Fundamental Scores

IMPERO Profitability Score
Profitability Due Diligence

Impero A/S's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
Exceptional 1-Year Revenue Growth
26/100
Profitability
Score

Impero A/S's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

IMPERO Solvency Score
Solvency Due Diligence

Impero A/S's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
42/100
Solvency
Score

Impero A/S's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IMPERO Price Targets Summary
Impero A/S

There are no price targets for IMPERO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Impero A/S
does not pay dividends
Shareholder Yield

Current shareholder yield for IMPERO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IMPERO stock?

The intrinsic value of one IMPERO stock under the Base Case scenario is 3.25 DKK.

Is IMPERO stock undervalued or overvalued?

Compared to the current market price of 7 DKK, Impero A/S is Overvalued by 54%.

Back to Top