I

Impero A/S
CSE:IMPERO

Watchlist Manager
Impero A/S
CSE:IMPERO
Watchlist
Price: 6.95 DKK 8.59% Market Closed
Market Cap: 165.4m DKK

Intrinsic Value

The intrinsic value of one IMPERO stock under the Base Case scenario is 3.36 DKK. Compared to the current market price of 6.95 DKK, Impero A/S is Overvalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IMPERO Intrinsic Value
3.36 DKK
Overvaluation 52%
Intrinsic Value
Price
I
Base Case Scenario

Valuation History
Impero A/S

What is Valuation History?
Ask AI Assistant
What other research platforms think about IMPERO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IMPERO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Impero A/S.

Explain Valuation
Compare IMPERO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IMPERO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Impero A/S

Current Assets 16.2m
Receivables 7.5m
Other Current Assets 8.7m
Non-Current Assets 11.7m
Long-Term Investments 1.1m
Intangibles 10.6m
Current Liabilities 27.7m
Accounts Payable 1.4m
Other Current Liabilities 26.3m
Efficiency

Free Cash Flow Analysis
Impero A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Impero A/S

Revenue
39m DKK
Cost of Revenue
-19m DKK
Gross Profit
20m DKK
Operating Expenses
-31m DKK
Operating Income
-11m DKK
Other Expenses
-34k DKK
Net Income
-11.1m DKK
Fundamental Scores

IMPERO Profitability Score
Profitability Due Diligence

Impero A/S's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Operating Margin is Increasing
Strong 3Y Average Gross Margin
24/100
Profitability
Score

Impero A/S's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

IMPERO Solvency Score
Solvency Due Diligence

Impero A/S's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
43/100
Solvency
Score

Impero A/S's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IMPERO Price Targets Summary
Impero A/S

There are no price targets for IMPERO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Impero A/S
does not pay dividends
Shareholder Yield

Current shareholder yield for IMPERO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IMPERO stock?

The intrinsic value of one IMPERO stock under the Base Case scenario is 3.36 DKK.

Is IMPERO stock undervalued or overvalued?

Compared to the current market price of 6.95 DKK, Impero A/S is Overvalued by 52%.

Back to Top